00522.HK
ASMPT Limited
HKSE · Technology · Semiconductors · SG
HKD 158.60
−2.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.7B | 13.7B | 13.2B | 14.7B | 19.4B |
| Cost of Revenue | 12.4B | 8.5B | 7.9B | 8.9B | 11.4B |
| Gross Profit | 8.1B | 5.3B | 5.3B | 5.8B | 8.0B |
| Operating Expenses | |||||
| R&D Expense | 2.6B | 2.0B | 2.1B | 2.0B | 2.0B |
| SG&A Expense | 3.5B | 2.6B | 2.7B | 2.6B | 2.7B |
| General & Admin Expense | 910.0M | 1.1B | 1.2B | 1.0B | 997.7M |
| Selling & Marketing Expense | 1.1B | 1.5B | 1.5B | 1.6B | 1.7B |
| Other Expenses | 56.5M | — | — | — | — |
| Total Operating Expenses | 6.1B | 4.6B | 4.7B | 4.7B | 4.7B |
| Cost and Expenses | 21.8B | 13.1B | 12.7B | 13.6B | 16.1B |
| Operating Income (EBIT) | 1.9B | 669.4M | 563.1M | 1.1B | 3.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 147.3M | 161.1M | 211.7M | 192.8M | 120.2M |
| Net Interest Income | (222.2M) | (161.1M) | (211.7M) | (192.8M) | (120.2M) |
| Other Non-Op Income/Expense | 406.2M | 546.6M | (61.6M) | (68.4M) | 176.4M |
| Non-Operating Income (excl Interest) | (30.0M) | (30.0M) | (44.9M) | (113.2M) | (133.3M) |
| EBT (Pre-Tax Income) | 2.3B | 1.2B | 501.5M | 1.0B | 3.4B |
| Income Tax Expense | 651.5M | 131.3M | 159.3M | 324.5M | 794.9M |
| Bottom Line | |||||
| Net Income | 1.4B | 902.0M | 345.3M | 715.4M | 2.6B |
| Earnings from Cont. Ops | 1.7B | 1.1B | 342.2M | 711.5M | 2.6B |
| Earnings from Discont. Ops | (230.7M) | (182.8M) | — | — | — |
| Bottom Line Net Income | 1.3B | 902.0M | 345.3M | 715.4M | 2.6B |
| Per Share | |||||
| Basic EPS | HK$3.65 | HK$2.61 | HK$0.83 | HK$1.73 | HK$6.36 |
| Diluted EPS | HK$3.18 | HK$2.16 | HK$0.83 | HK$1.73 | HK$6.33 |
| Revenue Per Share | HK$56.83 | HK$39.59 | HK$31.93 | HK$35.64 | HK$47.04 |
| Shares | |||||
| Basic Shares Outstanding | 417.7M | 346.9M | 414.4M | 412.4M | 411.7M |
| Diluted Shares Outstanding | 418.6M | 417.6M | 416.1M | 414.1M | 414.0M |
| Profitability Metrics | |||||
| EBITDA | 2.7B | 1.2B | 1.4B | 1.9B | 4.1B |
| D&A | 677.2M | 455.4M | 702.5M | 713.2M | 738.6M |
| EBIT | 2.0B | 699.4M | 558.3M | 1.2B | 3.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026