00511.HK
Television Broadcasts Limited
HKSE · Communication Services · Broadcasting · HK
HKD 2.27
+1.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.2B | 3.2B | 3.3B | 3.3B | 3.6B |
| Cost of Revenue | 3.5B | 1.8B | 1.9B | 2.3B | 2.6B |
| Gross Profit | 2.7B | 1.4B | 1.3B | 1.0B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | 117.6M | 52.7M | 64.9M | 71.0M | 81.4M |
| SG&A Expense | 2.5B | 1.2B | 1.3B | 1.5B | 1.8B |
| General & Admin Expense | 1.5B | 745.4M | 809.9M | 833.7M | 959.3M |
| Selling & Marketing Expense | 1.0B | 493.8M | 539.1M | 710.4M | 818.3M |
| Other Expenses | (64.9M) | — | (64.9M) | (71.4M) | 126.8M |
| Total Operating Expenses | 2.6B | 1.3B | 1.3B | 1.5B | 2.0B |
| Cost and Expenses | 6.1B | 3.1B | 3.3B | 3.8B | 4.6B |
| Operating Income (EBIT) | 136.4M | 70.0M | (20.7M) | (520.5M) | (978.1M) |
| Non-Operating | |||||
| Interest Income | 62.8M | 4.9M | 105.8M | 95.7M | 124.6M |
| Interest Expense | 235.6M | 112.5M | 147.4M | 146.7M | 81.1M |
| Net Interest Income | (172.8M) | (107.6M) | (41.6M) | (51.0M) | 43.5M |
| Other Non-Op Income/Expense | (547.4M) | (45.4M) | (515.5M) | (298.0M) | 15.7M |
| Non-Operating Income (excl Interest) | (85.0M) | (63.2M) | 368.1M | 150.9M | (96.8M) |
| EBT (Pre-Tax Income) | (411.0M) | 24.6M | (536.2M) | (818.5M) | (962.6M) |
| Income Tax Expense | 10.6M | 6.9M | 5.1M | 19.7M | (76.4M) |
| Bottom Line | |||||
| Net Income | (361.9M) | 59.3M | (491.0M) | (762.8M) | (807.1M) |
| Earnings from Cont. Ops | (421.6M) | 17.7M | (541.3M) | (838.2M) | (886.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (361.9M) | 59.3M | (491.0M) | (762.8M) | (807.1M) |
| Per Share | |||||
| Basic EPS | (HK$0.79) | HK$0.13 | (HK$1.09) | (HK$1.74) | (HK$1.84) |
| Diluted EPS | (HK$0.79) | HK$0.13 | (HK$1.09) | (HK$1.74) | (HK$1.84) |
| Revenue Per Share | HK$13.27 | HK$6.84 | HK$7.26 | HK$7.58 | HK$8.19 |
| Shares | |||||
| Basic Shares Outstanding | 467.0M | 467.0M | 448.7M | 438.1M | 438.0M |
| Diluted Shares Outstanding | 467.0M | 467.0M | 448.7M | 438.1M | 438.0M |
| Profitability Metrics | |||||
| EBITDA | 558.3M | 279.3M | (99.4M) | (298.3M) | (454.2M) |
| D&A | 336.9M | 146.1M | 289.2M | 373.4M | 427.3M |
| EBIT | 221.4M | 133.2M | (388.8M) | (671.8M) | (881.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026