00499.HK
Qingdao Holdings International Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.19
−2.63%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 79.0M | 32.6M | 44.3M | 42.3M | 56.6M |
| Cost of Revenue | 41.8M | 18.0M | 18.8M | 22.4M | 18.6M |
| Gross Profit | 36.9M | 14.6M | 25.5M | 19.9M | 38.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | 17.0M | 15.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 47.5M | 26.5M | 31.9M | 14.5M | 15.1M |
| Total Operating Expenses | 47.5M | 26.5M | 31.9M | 31.5M | 30.9M |
| Cost and Expenses | 89.4M | 44.5M | 50.7M | 53.9M | 49.5M |
| Operating Income (EBIT) | (10.4M) | (11.9M) | (6.4M) | (12.6M) | 7.1M |
| Non-Operating | |||||
| Interest Income | 5.5M | 3.3M | 4.1M | 3.5M | 19.8M |
| Interest Expense | 32.1M | 15.2M | 22.4M | 27.9M | 23.7M |
| Net Interest Income | (26.7M) | (11.9M) | (18.2M) | (24.4M) | (3.9M) |
| Other Non-Op Income/Expense | (72.6M) | (42.7M) | (26.9M) | (47.8M) | (91.8M) |
| Non-Operating Income (excl Interest) | 40.8M | 27.5M | 4.6M | 19.9M | 68.2M |
| EBT (Pre-Tax Income) | (83.0M) | (54.6M) | (33.3M) | (60.4M) | (84.8M) |
| Income Tax Expense | (760.0K) | (4.8M) | 3.9M | (12.8M) | (15.9M) |
| Bottom Line | |||||
| Net Income | (73.6M) | (42.5M) | (15.3M) | (47.3M) | (63.5M) |
| Earnings from Cont. Ops | (82.2M) | (49.8M) | (37.2M) | (47.6M) | (68.8M) |
| Earnings from Discont. Ops | — | — | 19.5M | 12.0K | — |
| Bottom Line Net Income | (73.6M) | (42.5M) | (15.3M) | (47.3M) | (64.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.07) | (HK$0.04) | (HK$0.02) | (HK$0.05) | (HK$0.07) |
| Diluted EPS | (HK$0.07) | (HK$0.04) | (HK$0.02) | (HK$0.05) | (HK$0.07) |
| Revenue Per Share | HK$0.08 | HK$0.03 | HK$0.04 | HK$0.04 | HK$0.06 |
| Shares | |||||
| Basic Shares Outstanding | 998.6M | 998.6M | 998.5M | 998.4M | 998.6M |
| Diluted Shares Outstanding | 998.6M | 998.6M | 998.6M | 998.6M | 998.6M |
| Profitability Metrics | |||||
| EBITDA | (31.8M) | (33.7M) | (5.1M) | (26.8M) | (56.3M) |
| D&A | 11.5M | 5.7M | 5.8M | 5.7M | 4.8M |
| EBIT | (43.3M) | (39.4M) | (10.9M) | (32.5M) | (61.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026