00491.HK
Emperor Culture Group Limited
HKSE · Communication Services · Entertainment · HK
HKD 0.02
−4.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 974.4M | 480.6M | 494.5M | 456.2M | 306.7M |
| Cost of Revenue | 502.8M | 203.6M | 201.5M | 395.6M | 127.7M |
| Gross Profit | 471.6M | 277.1M | 293.0M | 60.6M | 179.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 759.9M | 353.1M | 478.8M | 479.4M | 367.5M |
| General & Admin Expense | 122.8M | 59.5M | 67.7M | 56.9M | 53.7M |
| Selling & Marketing Expense | 629.2M | 293.6M | 411.1M | 422.5M | 313.8M |
| Other Expenses | (96.5M) | — | (591.0K) | (211.2M) | — |
| Total Operating Expenses | 663.5M | 353.1M | 478.2M | 268.2M | 367.5M |
| Cost and Expenses | 1.2B | 556.7M | 680.3M | 663.7M | 488.6M |
| Operating Income (EBIT) | (191.8M) | (76.0M) | (182.5M) | (207.5M) | (188.5M) |
| Non-Operating | |||||
| Interest Income | 4.9M | 2.3M | 2.4M | 2.0M | 2.8M |
| Interest Expense | 199.0M | 103.7M | 103.3M | 85.4M | 62.9M |
| Net Interest Income | (194.1M) | (101.4M) | (100.9M) | (83.4M) | (60.1M) |
| Other Non-Op Income/Expense | (569.4M) | (65.6M) | (532.7M) | (109.5M) | (29.9M) |
| Non-Operating Income (excl Interest) | 355.1M | (32.2M) | 387.5M | (1.5M) | (36.4M) |
| EBT (Pre-Tax Income) | (728.8M) | (141.6M) | (715.1M) | (317.0M) | (218.4M) |
| Income Tax Expense | (3.2M) | — | — | — | — |
| Bottom Line | |||||
| Net Income | (761.2M) | (141.6M) | (715.1M) | (329.9M) | (201.4M) |
| Earnings from Cont. Ops | (758.0M) | (141.6M) | (715.1M) | (317.0M) | (218.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (761.2M) | (141.6M) | (715.1M) | (329.9M) | (201.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.24) | (HK$0.04) | (HK$0.22) | (HK$0.10) | (HK$0.06) |
| Diluted EPS | (HK$0.24) | (HK$0.04) | (HK$0.22) | (HK$0.10) | (HK$0.06) |
| Revenue Per Share | HK$0.30 | HK$0.15 | HK$0.15 | HK$0.14 | HK$0.10 |
| Shares | |||||
| Basic Shares Outstanding | 3.2B | 3.2B | 3.2B | 3.2B | 3.2B |
| Diluted Shares Outstanding | 3.2B | 3.2B | 3.2B | 3.2B | 3.2B |
| Profitability Metrics | |||||
| EBITDA | (379.1M) | 8.3M | (374.4M) | 6.6M | 55.3M |
| D&A | 202.7M | 84.3M | 195.6M | 212.6M | 207.5M |
| EBIT | (581.8M) | (76.0M) | (570.0M) | (206.0M) | (152.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025