DRB Holding Co., Ltd. (004840.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	831.3B	802.8B	752.7B	737.8B	661.8B
Cost of Revenue	669.9B	654.0B	606.7B	592.6B	515.8B
Gross Profit	161.4B	148.7B	146.0B	145.2B	146.0B
Operating Expenses
R&D Expense	15.2B	13.7B	12.5B	11.8B	8.2B
SG&A Expense	64.4B	48.8B	49.9B	44.8B	66.8B
General & Admin Expense	9.9B	13.2B	12.7B	12.6B	11.5B
Selling & Marketing Expense	26.7B	35.7B	37.2B	32.2B	55.3B
Other Expenses	54.3B	62.5B	61.7B	52.7B	58.8B
Total Operating Expenses	129.7B	125.0B	124.1B	109.3B	133.9B
Cost and Expenses	798.6B	777.8B	730.8B	702.1B	649.7B
Operating Income (EBIT)	31.7B	23.7B	21.9B	35.8B	19.6B
Non-Operating
Interest Income	1.3B	2.0B	2.6B	2.0B	944.0M
Interest Expense	13.1B	13.0B	13.8B	16.8B	9.8B
Net Interest Income	(11.8B)	(11.1B)	(11.2B)	(14.8B)	(8.9B)
Other Non-Op Income/Expense	1.5B	(9.0B)	(2.9B)	(536.6M)	(10.5B)
Non-Operating Income (excl Interest)	(4.0B)	(2.8B)	(10.9B)	(16.3B)	714.9M
EBT (Pre-Tax Income)	34.2B	14.7B	19.0B	35.3B	9.1B
Income Tax Expense	9.8B	5.7B	5.8B	13.5B	5.6B
Bottom Line
Net Income	11.9B	4.5B	9.5B	15.4B	3.5B
Earnings from Cont. Ops	24.4B	9.0B	13.2B	21.9B	3.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.9B	4.5B	9.5B	15.4B	1.5B
Per Share
Basic EPS	₩621	₩232	₩491	₩798	₩184
Diluted EPS	₩621	₩232	₩491	₩798	₩184
Revenue Per Share	₩43,133	₩40,279	₩39,056	₩38,282	₩34,340
Shares
Basic Shares Outstanding	19.3M	19.9M	19.3M	19.3M	19.3M
Diluted Shares Outstanding	19.3M	19.9M	19.3M	19.3M	19.3M
Profitability Metrics
EBITDA	38.5B	57.1B	61.1B	79.6B	51.1B
D&A	33.1B	33.4B	28.3B	27.6B	32.1B
EBIT	5.4B	23.7B	32.8B	52.1B	18.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026