00483.HK
Bauhaus International (Holdings) Limited
HKSE · Consumer Cyclical · Apparel - Retail · HK
HKD 0.20
−1.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 371.7M | 177.2M | 194.5M | 193.0M | 196.6M |
| Cost of Revenue | 106.2M | 50.7M | 55.5M | 49.8M | 46.7M |
| Gross Profit | 265.5M | 126.4M | 139.0M | 143.2M | 149.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 249.3M | 121.4M | 127.9M | 131.1M | 122.3M |
| General & Admin Expense | 46.9M | — | 32.1M | 31.5M | 28.6M |
| Selling & Marketing Expense | 139.8M | — | 95.8M | 99.6M | 93.7M |
| Other Expenses | — | — | (458.0K) | — | (2.0K) |
| Total Operating Expenses | 249.3M | 121.4M | 127.5M | 131.1M | 123.7M |
| Cost and Expenses | 355.5M | 172.1M | 182.9M | 180.9M | 170.3M |
| Operating Income (EBIT) | 16.2M | 5.1M | 11.6M | 12.1M | 26.3M |
| Non-Operating | |||||
| Interest Income | 5.7M | 2.5M | 3.1M | 2.4M | 1.1M |
| Interest Expense | 6.6M | 3.1M | 3.5M | 4.2M | 1.1M |
| Net Interest Income | (938.0K) | (592.0K) | (346.0K) | (1.7M) | 40.0K |
| Other Non-Op Income/Expense | (7.9M) | (8.1M) | (223.0K) | (10.8M) | 13.1M |
| Non-Operating Income (excl Interest) | (3.7M) | — | (3.2M) | 6.6M | 48.0K |
| EBT (Pre-Tax Income) | 8.3M | (3.1M) | 11.4M | 1.4M | 39.4M |
| Income Tax Expense | (357.0K) | (37.0K) | (320.0K) | 159.0K | (6.6M) |
| Bottom Line | |||||
| Net Income | 8.6M | (3.0M) | 11.7M | 1.2M | 46.0M |
| Earnings from Cont. Ops | 8.6M | (3.0M) | 11.7M | 1.2M | 46.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.6M | (3.0M) | 11.7M | 1.2M | 46.0M |
| Per Share | |||||
| Basic EPS | HK$0.02 | (HK$0.01) | HK$0.03 | HK$0.00 | HK$0.13 |
| Diluted EPS | HK$0.02 | (HK$0.01) | HK$0.03 | HK$0.00 | HK$0.13 |
| Revenue Per Share | HK$1.01 | HK$0.48 | HK$0.53 | HK$0.53 | HK$0.54 |
| Shares | |||||
| Basic Shares Outstanding | 367.5M | 367.4M | 367.4M | 367.4M | 367.4M |
| Diluted Shares Outstanding | 367.5M | 367.4M | 367.4M | 367.4M | 367.4M |
| Profitability Metrics | |||||
| EBITDA | 65.0M | 47.2M | 54.0M | 47.7M | 53.8M |
| D&A | 45.7M | 42.2M | 39.1M | 42.1M | 27.5M |
| EBIT | 19.3M | 5.1M | 14.8M | 5.5M | 26.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026