00482.HK
Sandmartin International Holdings Limited
HKSE · Technology · Communication Equipment · HK
HKD 0.50
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 449.7M | 648.7M | 562.0M | 746.0M |
| Cost of Revenue | 923.8M | 418.3M | 584.5M | 488.4M | 666.3M |
| Gross Profit | 93.7M | 31.4M | 64.2M | 73.6M | 79.7M |
| Operating Expenses | |||||
| R&D Expense | 38.1M | 18.6M | 22.9M | 26.1M | 22.9M |
| SG&A Expense | 302.1M | 138.7M | 140.3M | 119.5M | 116.1M |
| General & Admin Expense | — | 122.5M | — | 95.5M | 93.0M |
| Selling & Marketing Expense | — | 16.2M | — | 24.0M | 23.1M |
| Other Expenses | — | 16.3M | — | 11.6M | (11.3M) |
| Total Operating Expenses | 340.2M | 173.6M | 163.2M | 157.1M | 127.8M |
| Cost and Expenses | 1.3B | 592.0M | 747.7M | 645.6M | 794.0M |
| Operating Income (EBIT) | (246.5M) | (142.2M) | (99.0M) | (83.5M) | (48.8M) |
| Non-Operating | |||||
| Interest Income | 7.7M | 5.4M | 1.1M | 3.5M | 1.6M |
| Interest Expense | 55.6M | 28.7M | 29.4M | 28.7M | 28.2M |
| Net Interest Income | (47.8M) | (23.3M) | (28.3M) | (25.1M) | (26.6M) |
| Other Non-Op Income/Expense | 4.2M | (5.3M) | 62.8M | (57.2M) | (19.0M) |
| Non-Operating Income (excl Interest) | (31.3M) | — | (92.2M) | 28.5M | (8.4M) |
| EBT (Pre-Tax Income) | (242.2M) | (147.5M) | (36.2M) | (140.8M) | (67.8M) |
| Income Tax Expense | 17.7M | 10.7M | 22.3M | (4.1M) | 12.7M |
| Bottom Line | |||||
| Net Income | (185.3M) | (114.6M) | (30.6M) | (126.6M) | (77.5M) |
| Earnings from Cont. Ops | (259.9M) | (158.2M) | (58.5M) | (136.6M) | (80.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (185.3M) | (114.6M) | (30.6M) | (126.6M) | (77.5M) |
| Per Share | |||||
| Basic EPS | (HK$1.41) | (HK$0.85) | (HK$0.25) | (HK$1.50) | (HK$1.50) |
| Diluted EPS | (HK$1.41) | (HK$0.85) | (HK$0.25) | (HK$1.50) | (HK$1.50) |
| Revenue Per Share | HK$6.35 | HK$3.33 | HK$5.27 | HK$6.55 | HK$14.59 |
| Shares | |||||
| Basic Shares Outstanding | 160.3M | 134.9M | 123.0M | 85.8M | 51.1M |
| Diluted Shares Outstanding | 160.3M | 134.9M | 123.0M | 85.8M | 51.1M |
| Profitability Metrics | |||||
| EBITDA | (176.9M) | (123.7M) | 14.7M | (48.4M) | 23.6M |
| D&A | 38.2M | 18.6M | 21.5M | 17.0M | 16.6M |
| EBIT | (215.2M) | (142.2M) | (6.9M) | (65.4M) | 7.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026