00480.HK
HKR International Limited
HKSE · Real Estate · Real Estate - Diversified · HK
HKD 1.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 2.9B | 1.8B | 3.9B | 1.7B |
| Cost of Revenue | 3.1B | 2.3B | 791.5M | 2.6B | 906.0M |
| Gross Profit | 1.6B | 663.2M | 961.9M | 1.4B | 787.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 742.2M | 645.7M | 714.5M | 656.1M |
| General & Admin Expense | — | — | 645.7M | 714.5M | 656.1M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 742.2M | 645.7M | 714.5M | 656.1M |
| Cost and Expenses | 4.5B | 3.0B | 1.4B | 3.3B | 1.6B |
| Operating Income (EBIT) | 242.4M | (79.0M) | 316.2M | 675.9M | 131.6M |
| Non-Operating | |||||
| Interest Income | — | — | 69.9M | 76.5M | 52.9M |
| Interest Expense | 711.8M | 303.6M | 408.2M | 409.4M | 230.0M |
| Net Interest Income | (711.8M) | (303.6M) | (338.3M) | (332.9M) | (177.1M) |
| Other Non-Op Income/Expense | (787.8M) | 307.7M | (993.6M) | (849.1M) | 139.2M |
| Non-Operating Income (excl Interest) | 797.1M | — | 615.3M | 473.2M | — |
| EBT (Pre-Tax Income) | (545.4M) | 228.7M | (677.4M) | (173.2M) | 270.8M |
| Income Tax Expense | 178.9M | 85.7M | 93.2M | 373.9M | 76.7M |
| Bottom Line | |||||
| Net Income | (1.0B) | (262.3M) | (786.0M) | (468.0M) | 455.6M |
| Earnings from Cont. Ops | (627.6M) | 143.0M | (770.6M) | (547.1M) | 478.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.0B) | (262.3M) | (786.0M) | (468.0M) | 455.6M |
| Per Share | |||||
| Basic EPS | (HK$0.70) | (HK$0.18) | (HK$0.53) | (HK$0.32) | HK$0.31 |
| Diluted EPS | (HK$0.70) | (HK$0.18) | (HK$0.53) | (HK$0.32) | HK$0.31 |
| Revenue Per Share | HK$3.16 | HK$1.98 | HK$1.18 | HK$2.65 | HK$1.14 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | (165.8M) | 125.2M | (108.0M) | 394.7M | 327.7M |
| D&A | 388.9M | 204.2M | 191.1M | 192.0M | 196.1M |
| EBIT | (554.7M) | (79.0M) | (299.1M) | 202.7M | 131.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026