Sunny Electronics Corp. (004770.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	12.6B	12.4B	12.8B	12.8B	17.4B
Cost of Revenue	6.9B	7.1B	7.2B	8.4B	12.2B
Gross Profit	5.7B	5.3B	5.6B	4.4B	5.3B
Operating Expenses
R&D Expense	199.0M	154.9M	93.0M	112.6M	167.7M
SG&A Expense	2.7B	582.2M	516.2M	901.4M	1.1B
General & Admin Expense	327.5M	358.9M	288.1M	304.9M	351.2M
Selling & Marketing Expense	193.7M	223.2M	228.1M	596.5M	698.8M
Other Expenses	1.8B	2.3B	2.4B	2.5B	2.4B
Total Operating Expenses	4.0B	3.1B	3.0B	3.5B	3.6B
Cost and Expenses	10.9B	10.2B	10.2B	11.9B	15.8B
Operating Income (EBIT)	1.7B	2.2B	2.6B	901.7M	4.0B
Non-Operating
Interest Income	1.0B	2.8B	2.4B	2.9B	2.6B
Interest Expense	114.2M	475.5M	37.1M	41.9M	11.1M
Net Interest Income	929.6M	2.4B	2.4B	2.8B	2.6B
Other Non-Op Income/Expense	2.3B	2.3B	3.0B	4.0B	(200.6M)
Non-Operating Income (excl Interest)	(1.1B)	—	(3.0B)	(4.0B)	(80.7M)
EBT (Pre-Tax Income)	4.0B	4.5B	5.5B	4.9B	3.8B
Income Tax Expense	822.6M	921.9M	1.1B	995.3M	(1.2B)
Bottom Line
Net Income	3.2B	3.6B	4.4B	3.9B	5.0B
Earnings from Cont. Ops	3.2B	3.6B	4.4B	3.9B	5.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.2B	3.6B	4.4B	3.9B	5.0B
Per Share
Basic EPS	₩90	₩101	₩120	₩111	₩145
Diluted EPS	₩90	₩101	₩120	₩111	₩145
Revenue Per Share	₩355	₩348	₩351	₩365	₩501
Shares
Basic Shares Outstanding	35.5M	35.5M	36.5M	35.0M	34.8M
Diluted Shares Outstanding	35.5M	35.5M	36.5M	35.0M	34.8M
Profitability Metrics
EBITDA	2.7B	2.6B	5.9B	5.4B	4.6B
D&A	370.5M	381.6M	339.4M	524.4M	492.3M
EBIT	2.3B	2.2B	5.6B	4.9B	4.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026