00476.HK
Ev Dynamics (Holdings) Limited
HKSE · Consumer Cyclical · Auto - Recreational Vehicles · HK
HKD 0.68
+4.62%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.1M | 41.1M | 3.0M | 42.2M | 36.3M |
| Cost of Revenue | 38.3M | 33.7M | 5.0M | 39.5M | 51.0M |
| Gross Profit | 5.8M | 7.4M | (2.0M) | 2.7M | (14.6M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 288.0K |
| SG&A Expense | 76.5M | 32.9M | 40.3M | 67.7M | 88.8M |
| General & Admin Expense | 55.7M | — | 39.9M | 60.5M | 88.2M |
| Selling & Marketing Expense | 525.0K | — | 431.0K | 7.3M | 646.0K |
| Other Expenses | 19.8M | — | (32.0K) | — | (4.9M) |
| Total Operating Expenses | 96.4M | 32.9M | 40.3M | 67.4M | 99.4M |
| Cost and Expenses | 134.6M | 66.6M | 45.3M | 112.6M | 150.4M |
| Operating Income (EBIT) | (90.8M) | (25.5M) | (42.3M) | (64.7M) | (114.0M) |
| Non-Operating | |||||
| Interest Income | 683.0K | 267.0K | 416.0K | 554.0K | 681.0K |
| Interest Expense | 1.1M | 742.0K | 397.0K | 778.0K | 770.0K |
| Net Interest Income | (456.0K) | (475.0K) | 19.0K | (224.0K) | (89.0K) |
| Other Non-Op Income/Expense | (576.5M) | (267.7M) | (331.8M) | (262.2M) | 32.5M |
| Non-Operating Income (excl Interest) | 307.9M | — | 331.4M | 261.4M | (33.3M) |
| EBT (Pre-Tax Income) | (667.3M) | (293.2M) | (374.0M) | (327.0M) | (81.5M) |
| Income Tax Expense | (122.0K) | (123.0K) | (121.0K) | (122.0K) | (127.0K) |
| Bottom Line | |||||
| Net Income | (664.0M) | (292.0M) | (372.0M) | (319.3M) | (81.2M) |
| Earnings from Cont. Ops | (667.0M) | (293.1M) | (373.9M) | (326.8M) | (81.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (664.0M) | (292.0M) | (372.0M) | (319.3M) | (81.2M) |
| Per Share | |||||
| Basic EPS | (HK$1.58) | (HK$1.08) | (HK$1.93) | (HK$0.34) | (HK$0.09) |
| Diluted EPS | (HK$1.58) | (HK$1.08) | (HK$1.93) | (HK$0.34) | (HK$0.09) |
| Revenue Per Share | HK$0.14 | HK$0.15 | HK$0.02 | HK$0.05 | HK$0.04 |
| Shares | |||||
| Basic Shares Outstanding | 317.0M | 269.5M | 192.6M | 928.0M | 909.3M |
| Diluted Shares Outstanding | 317.0M | 269.5M | 192.6M | 928.0M | 909.3M |
| Profitability Metrics | |||||
| EBITDA | (219.9M) | (17.5M) | (367.0M) | (306.8M) | (66.8M) |
| D&A | 154.7M | 8.1M | 6.6M | 18.9M | 14.0M |
| EBIT | (374.6M) | (25.5M) | (373.6M) | (326.2M) | (80.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026