00471.HK
Silkwave Inc
HKSE · Technology · Technology Distributors · HK
HKD 0.12
+0.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.3M | 7.3M | 6.4M | 7.3M | 8.6M |
| Cost of Revenue | 16.4M | 4.3M | 3.5M | 4.8M | 6.1M |
| Gross Profit | 4.9M | 2.9M | 2.9M | 2.5M | 2.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.8M | 636.0K | 987.0K | 3.6M | 5.1M |
| General & Admin Expense | 1.1M | 625.0K | 933.0K | 3.1M | 3.5M |
| Selling & Marketing Expense | 68.0K | 11.0K | 54.0K | 498.0K | 1.6M |
| Other Expenses | 4.3M | 155.0K | 4.3M | (4.0K) | 223.0K |
| Total Operating Expenses | 8.1M | 791.0K | 5.2M | 3.6M | 5.3M |
| Cost and Expenses | 24.5M | 5.1M | 8.7M | 8.4M | 11.4M |
| Operating Income (EBIT) | (3.2M) | 2.2M | (2.3M) | (1.1M) | (2.9M) |
| Non-Operating | |||||
| Interest Income | — | — | 1.0K | — | — |
| Interest Expense | 1.4M | 763.1K | 731.0K | 862.0K | 2.4M |
| Net Interest Income | (1.4M) | (762.0K) | (730.0K) | (862.0K) | (2.4M) |
| Other Non-Op Income/Expense | (7.6M) | (1.5M) | (6.4M) | (73.4M) | (26.6M) |
| Non-Operating Income (excl Interest) | 148.0K | 164.0K | 358.0K | 72.5M | — |
| EBT (Pre-Tax Income) | (10.8M) | 609.0K | (8.8M) | (74.4M) | (29.5M) |
| Income Tax Expense | 1.3M | 669.0K | 673.0K | 520.0K | 17.0K |
| Bottom Line | |||||
| Net Income | (11.4M) | (375.0K) | (8.9M) | (66.8M) | (28.0M) |
| Earnings from Cont. Ops | (12.1M) | (60.0K) | (9.5M) | (75.0M) | (29.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (11.4M) | (375.0K) | (8.9M) | (66.8M) | (28.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.10) | (HK$0.00) | (HK$0.10) | (HK$0.80) | (HK$0.46) |
| Diluted EPS | (HK$0.11) | (HK$0.00) | (HK$0.10) | (HK$0.80) | (HK$0.46) |
| Revenue Per Share | HK$0.06 | HK$0.07 | HK$0.08 | HK$0.09 | HK$0.14 |
| Shares | |||||
| Basic Shares Outstanding | 370.8M | 101.4M | 83.5M | 83.5M | 60.6M |
| Diluted Shares Outstanding | 370.8M | 101.8M | 83.5M | 83.9M | 60.6M |
| Profitability Metrics | |||||
| EBITDA | (3.1M) | 1.4M | (2.7M) | (73.3M) | (3.2M) |
| D&A | 229.0K | 14.0K | 27.0K | 312.0K | 56.0K |
| EBIT | (3.4M) | 2.0M | (2.7M) | (73.6M) | (3.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026