WUXI Lead (00470.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	16.0B	14.4B	11.9B	16.6B	13.9B
Cost of Revenue	10.8B	9.6B	7.7B	10.7B	8.7B
Gross Profit	5.2B	4.8B	4.1B	5.9B	5.3B
Operating Expenses
R&D Expense	1.6B	1.6B	1.7B	1.7B	1.3B
SG&A Expense	356.1M	461.2M	506.6M	675.7M	529.5M
General & Admin Expense	(206.0M)	345.9M	282.0M	360.0M	238.5M
Selling & Marketing Expense	(14.1M)	115.4M	224.5M	315.7M	291.0M
Other Expenses	1.5B	1.1B	1.8B	1.7B	861.2M
Total Operating Expenses	3.5B	3.1B	3.9B	4.0B	2.7B
Cost and Expenses	14.3B	12.8B	11.6B	14.7B	11.4B
Operating Income (EBIT)	1.7B	1.7B	207.1M	1.9B	2.5B
Non-Operating
Interest Income	90.1M	46.3M	38.4M	61.3M	61.0M
Interest Expense	131.8M	120.7M	62.0M	20.2M	20.1M
Net Interest Income	(41.7M)	(74.4M)	(23.6M)	41.0M	40.9M
Other Non-Op Income/Expense	196.8M	5.8M	(94.8M)	28.2M	20.5M
Non-Operating Income (excl Interest)	(213.1M)	(126.5M)	32.8M	(48.4M)	(40.6M)
EBT (Pre-Tax Income)	1.9B	1.7B	112.3M	1.9B	2.5B
Income Tax Expense	112.4M	129.0M	(155.8M)	139.9M	222.8M
Bottom Line
Net Income	1.8B	1.6B	286.1M	1.8B	2.3B
Earnings from Cont. Ops	1.8B	1.6B	268.0M	1.8B	2.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.8B	1.6B	286.1M	1.8B	2.3B
Per Share
Basic EPS	HK$1.13	HK$1.01	HK$0.18	HK$1.13	HK$1.48
Diluted EPS	HK$1.13	HK$1.00	HK$0.18	HK$1.13	HK$1.48
Revenue Per Share	HK$9.62	HK$9.29	HK$7.62	HK$10.61	HK$8.91
Shares
Basic Shares Outstanding	1.7B	1.6B	1.6B	1.6B	1.6B
Diluted Shares Outstanding	1.7B	1.6B	1.6B	1.6B	1.6B
Profitability Metrics
EBITDA	2.3B	2.3B	573.1M	2.3B	2.9B
D&A	438.5M	448.1M	398.8M	396.9M	300.6M
EBIT	1.9B	1.8B	174.2M	1.9B	2.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026