Samchully Co.,Ltd (004690.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	5328.0B	5275.5B	5120.5B	5664.0B	5789.1B
Cost of Revenue	4858.3B	4786.8B	4613.5B	5141.3B	5361.2B
Gross Profit	469.7B	488.6B	507.0B	522.8B	427.9B
Operating Expenses
R&D Expense	801.0M	399.9M	1.7B	190.7M	280.8M
SG&A Expense	195.4B	150.6B	140.1B	126.1B	113.8B
General & Admin Expense	23.1B	31.4B	29.3B	25.8B	24.5B
Selling & Marketing Expense	94.8B	119.3B	110.8B	100.3B	89.3B
Other Expenses	101.7B	178.0B	251.0B	152.3B	222.5B
Total Operating Expenses	297.9B	329.0B	392.7B	278.6B	336.6B
Cost and Expenses	5156.3B	5115.8B	5006.2B	5489.6B	5697.9B
Operating Income (EBIT)	171.7B	159.6B	114.3B	171.9B	91.2B
Non-Operating
Interest Income	11.7B	12.6B	16.2B	18.9B	15.6B
Interest Expense	36.8B	38.6B	40.9B	39.5B	33.1B
Net Interest Income	(25.1B)	(26.0B)	(24.7B)	(20.6B)	(17.5B)
Other Non-Op Income/Expense	18.6B	8.4B	30.0B	3.3B	2.4B
Non-Operating Income (excl Interest)	(13.2B)	—	(70.9B)	(40.3B)	(36.7B)
EBT (Pre-Tax Income)	190.4B	168.1B	144.3B	177.8B	93.6B
Income Tax Expense	37.1B	36.7B	22.7B	32.5B	26.9B
Bottom Line
Net Income	134.1B	111.5B	101.4B	120.2B	49.3B
Earnings from Cont. Ops	153.2B	131.3B	121.7B	145.2B	66.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	134.1B	111.5B	101.4B	120.2B	49.3B
Per Share
Basic EPS	₩39,152	₩32,565	₩29,605	₩35,116	₩14,387
Diluted EPS	₩39,152	₩32,565	₩29,605	₩35,116	₩14,387
Revenue Per Share	₩1,556,072	₩1,540,730	₩1,495,481	₩1,654,218	₩1,690,743
Shares
Basic Shares Outstanding	3.4M	3.4M	3.4M	3.4M	3.4M
Diluted Shares Outstanding	3.4M	3.4M	3.4M	3.4M	3.4M
Profitability Metrics
EBITDA	218.4B	315.9B	334.4B	316.9B	264.6B
D&A	159.0B	156.3B	149.2B	144.9B	137.9B
EBIT	59.2B	159.6B	185.2B	171.9B	126.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026