004450.KS
Samhwa Crown & Closure Co., Ltd
KSC · Consumer Cyclical · Packaging & Containers · KR
KRW 27,000.00
+0.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 165.8B | 162.9B | 167.1B | 157.9B | 154.4B |
| Cost of Revenue | 142.9B | 140.0B | 138.9B | 133.9B | 134.5B |
| Gross Profit | 22.9B | 22.9B | 28.3B | 24.0B | 19.9B |
| Operating Expenses | |||||
| R&D Expense | 988.3M | 857.3M | 1.3B | 826.4M | 776.9M |
| SG&A Expense | 8.7B | 6.5B | 6.4B | 6.0B | 5.2B |
| General & Admin Expense | 2.1B | 2.5B | 2.5B | 2.0B | 1.5B |
| Selling & Marketing Expense | 4.1B | 4.0B | 3.9B | 4.0B | 3.7B |
| Other Expenses | 7.5B | 8.8B | 9.9B | 10.2B | 10.3B |
| Total Operating Expenses | 17.0B | 16.2B | 17.6B | 17.0B | 16.3B |
| Cost and Expenses | 160.0B | 156.2B | 156.5B | 150.9B | 150.8B |
| Operating Income (EBIT) | 5.9B | 6.7B | 10.6B | 6.9B | 3.6B |
| Non-Operating | |||||
| Interest Income | 772.6M | 702.5M | 837.5M | 659.8M | 301.6M |
| Interest Expense | 2.9B | 2.9B | 3.1B | 3.5B | 2.3B |
| Net Interest Income | (2.1B) | (2.2B) | (2.3B) | (2.9B) | (2.0B) |
| Other Non-Op Income/Expense | 1.3B | (748.0M) | (64.9M) | (13.4B) | (20.2B) |
| Non-Operating Income (excl Interest) | (877.0M) | (2.1B) | (3.1B) | 9.9B | 2.6B |
| EBT (Pre-Tax Income) | 7.1B | 6.0B | 10.6B | (6.5B) | (16.6B) |
| Income Tax Expense | 2.2B | 1.7B | 2.5B | 179.7M | 653.8M |
| Bottom Line | |||||
| Net Income | 5.0B | 4.3B | 8.0B | (6.7B) | (17.2B) |
| Earnings from Cont. Ops | 5.0B | 4.3B | 8.0B | (6.7B) | (17.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.0B | 4.3B | 8.0B | (6.7B) | (17.2B) |
| Per Share | |||||
| Basic EPS | ₩2,624 | ₩2,345 | ₩4,442 | (₩3,667) | (₩9,446) |
| Diluted EPS | ₩2,567 | ₩2,345 | ₩4,442 | (₩3,667) | (₩9,446) |
| Revenue Per Share | ₩86,533 | ₩75,626 | ₩92,600 | ₩87,047 | ₩84,722 |
| Shares | |||||
| Basic Shares Outstanding | 1.9M | 2.2M | 1.8M | 1.8M | 1.8M |
| Diluted Shares Outstanding | 1.9M | 2.2M | 1.8M | 1.8M | 1.8M |
| Profitability Metrics | |||||
| EBITDA | 15.9B | 16.4B | 23.3B | 7.9B | (3.8B) |
| D&A | 9.6B | 9.7B | 9.6B | 10.9B | 10.5B |
| EBIT | 6.3B | 6.7B | 13.7B | (3.0B) | 3.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026