00442.HK
Domaine Power Holdings Ltd.
HKSE · Consumer Cyclical · Luxury Goods · HK
HKD 0.60
+5.26%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 343.4M | 157.9M | 185.5M | 226.8M | 185.5M |
| Cost of Revenue | 339.2M | 155.7M | 183.6M | 223.7M | 182.4M |
| Gross Profit | 4.2M | 2.3M | 1.9M | 3.0M | 3.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 37.2M | 19.0M | 18.1M | 20.9M | 21.3M |
| General & Admin Expense | 24.4M | — | 16.6M | 18.2M | 19.3M |
| Selling & Marketing Expense | 2.4M | — | 1.5M | 2.7M | 2.1M |
| Other Expenses | (446.0K) | 429.0K | (3.0K) | — | 66.0K |
| Total Operating Expenses | 36.7M | 19.5M | 18.1M | 20.9M | 21.0M |
| Cost and Expenses | 375.9M | 175.1M | 201.7M | 244.6M | 203.5M |
| Operating Income (EBIT) | (32.8M) | (17.2M) | (16.2M) | (17.9M) | (18.3M) |
| Non-Operating | |||||
| Interest Income | — | 244.0K | 1.0M | 467.0K | 694.0K |
| Interest Expense | 155.0K | 97.0K | 58.0K | 57.0K | 72.0K |
| Net Interest Income | (155.0K) | 147.0K | 974.0K | 410.0K | 622.0K |
| Other Non-Op Income/Expense | 6.6M | (581.0K) | 7.8M | 55.0K | (8.0M) |
| Non-Operating Income (excl Interest) | (1.3M) | — | (7.9M) | (112.0K) | 7.9M |
| EBT (Pre-Tax Income) | (26.2M) | (17.8M) | (8.4M) | (17.8M) | (26.3M) |
| Income Tax Expense | 80.0K | (22.0K) | 46.0K | 64.0K | (178.0K) |
| Bottom Line | |||||
| Net Income | (26.1M) | (17.8M) | (8.3M) | (17.7M) | (26.0M) |
| Earnings from Cont. Ops | (26.2M) | (17.8M) | (8.5M) | (17.9M) | (26.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (24.9M) | (16.7M) | (8.3M) | (17.7M) | (26.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.14) | (HK$0.09) | (HK$0.05) | (HK$0.10) | (HK$0.15) |
| Diluted EPS | (HK$0.14) | (HK$0.09) | (HK$0.05) | (HK$0.10) | (HK$0.15) |
| Revenue Per Share | HK$1.75 | HK$0.85 | HK$1.07 | HK$1.31 | HK$1.07 |
| Shares | |||||
| Basic Shares Outstanding | 196.6M | 185.0M | 172.7M | 172.6M | 172.6M |
| Diluted Shares Outstanding | 196.6M | 185.0M | 172.7M | 172.6M | 172.6M |
| Profitability Metrics | |||||
| EBITDA | (33.1M) | (16.1M) | (6.9M) | (16.1M) | (24.7M) |
| D&A | 2.6M | 1.1M | 1.5M | 1.7M | 1.5M |
| EBIT | (35.7M) | (17.2M) | (8.4M) | (17.8M) | (26.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026