00435.HK
Sunlight Real Estate Investment Trust
HKSE · Real Estate · REIT - Diversified · HK
HKD 2.10
+1.69%Income statement
| Metric | TTM | 2025 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 778.1M | 824.2M | 783.3M | 809.0M |
| Cost of Revenue | 260.1M | 177.0M | 182.0M | 156.7M | 159.5M |
| Gross Profit | 909.2M | 601.0M | 642.2M | 626.6M | 649.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 153.7M | 101.0M | 108.7M | 106.0M | 109.4M |
| General & Admin Expense | 152.9M | 101.0M | 105.0M | 106.0M | 106.0M |
| Selling & Marketing Expense | 830.0K | — | 3.7M | 3.7M | 3.4M |
| Other Expenses | 304.3M | — | 373.7M | 374.5M | 346.9M |
| Total Operating Expenses | 458.0M | 101.0M | 482.4M | 480.5M | 456.3M |
| Cost and Expenses | 718.1M | 278.0M | 664.5M | 612.2M | 612.2M |
| Operating Income (EBIT) | 451.2M | 500.1M | 159.7M | 171.1M | 171.1M |
| Non-Operating | |||||
| Interest Income | 23.2M | 14.4M | — | 16.7M | 20.8M |
| Interest Expense | 268.5M | 174.3M | 190.2M | 133.6M | 137.7M |
| Net Interest Income | (287.0M) | (159.9M) | (190.2M) | (116.9M) | (116.9M) |
| Other Non-Op Income/Expense | (812.9M) | (718.2M) | (217.9M) | (132.3M) | (132.3M) |
| Non-Operating Income (excl Interest) | 238.3M | 543.8M | (373.8M) | (1.3M) | (346.9M) |
| EBT (Pre-Tax Income) | (361.7M) | (218.1M) | (58.1M) | 38.8M | 38.8M |
| Income Tax Expense | 86.0M | 57.3M | 57.2M | 67.2M | 67.2M |
| Bottom Line | |||||
| Net Income | (447.7M) | (275.4M) | (115.3M) | (28.4M) | (28.4M) |
| Earnings from Cont. Ops | (447.7M) | (275.4M) | (115.3M) | (28.4M) | (28.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (447.7M) | (275.4M) | (115.3M) | (28.4M) | (28.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.26) | (HK$0.16) | (HK$0.07) | (HK$0.02) | (HK$0.02) |
| Diluted EPS | (HK$0.26) | (HK$0.16) | (HK$0.07) | (HK$0.02) | (HK$0.02) |
| Revenue Per Share | HK$0.67 | HK$0.45 | HK$0.48 | HK$0.46 | HK$0.48 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Diluted Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 213.0M | (43.7M) | 534.2M | 173.1M | 517.4M |
| D&A | 76.0K | 50.0K | 706.7K | 706.7K | 173.0K |
| EBIT | 212.9M | (43.8M) | 533.5M | 172.4M | 518.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025