00425.HK
Minth Group Limited
HKSE · Consumer Cyclical · Auto - Parts · CN
HKD 24.86
−1.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 51.0B | 25.7B | 23.1B | 20.5B | 17.3B |
| Cost of Revenue | 36.5B | 18.5B | 16.4B | 14.9B | 12.5B |
| Gross Profit | 14.5B | 7.2B | 6.7B | 5.6B | 4.8B |
| Operating Expenses | |||||
| R&D Expense | 2.2B | 1.5B | 1.4B | 1.4B | 1.2B |
| SG&A Expense | 5.7B | 2.9B | 2.7B | 2.2B | 2.2B |
| General & Admin Expense | 2.8B | 1.9B | 1.6B | 1.4B | 1.3B |
| Selling & Marketing Expense | 1.5B | 1.0B | 1.0B | 791.9M | 868.4M |
| Other Expenses | 809.5M | — | (331.9M) | 22.3M | 27.4M |
| Total Operating Expenses | 8.8B | 4.4B | 3.8B | 3.7B | 3.4B |
| Cost and Expenses | 45.3B | 22.9B | 20.3B | 18.6B | 15.9B |
| Operating Income (EBIT) | 5.7B | 2.8B | 2.9B | 2.0B | 1.4B |
| Non-Operating | |||||
| Interest Income | 465.7M | 206.3M | 325.3M | 356.1M | 286.4M |
| Interest Expense | 470.3M | 324.9M | 521.0M | 515.5M | 263.2M |
| Net Interest Income | (266.4M) | (118.6M) | (195.7M) | (159.4M) | 23.2M |
| Other Non-Op Income/Expense | 800.3M | 491.1M | (87.6M) | 353.8M | 366.4M |
| Non-Operating Income (excl Interest) | — | — | 348.3M | — | — |
| EBT (Pre-Tax Income) | 6.6B | 3.3B | 2.8B | 2.3B | 1.8B |
| Income Tax Expense | 1.0B | 525.8M | 431.2M | 351.5M | 248.7M |
| Bottom Line | |||||
| Net Income | 5.4B | 2.7B | 2.3B | 1.9B | 1.5B |
| Earnings from Cont. Ops | 5.5B | 2.8B | 2.4B | 2.0B | 1.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.4B | 2.7B | 2.3B | 1.9B | 1.5B |
| Per Share | |||||
| Basic EPS | HK$4.62 | HK$2.32 | HK$2.02 | HK$1.65 | HK$1.30 |
| Diluted EPS | HK$4.61 | HK$2.32 | HK$2.02 | HK$1.65 | HK$1.30 |
| Revenue Per Share | HK$43.95 | HK$22.22 | HK$20.15 | HK$17.84 | HK$15.04 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.1B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.1B | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | 8.8B | 4.4B | 3.8B | 3.3B | 2.5B |
| D&A | 3.1B | 1.6B | 1.3B | 1.3B | 1.0B |
| EBIT | 5.7B | 2.8B | 2.5B | 2.0B | 1.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026