00422.HK
Vietnam Manufacturing and Export Processing (Holdings) Limited
HKSE · Consumer Cyclical · Auto - Recreational Vehicles · VN
HKD 0.27
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 76.6M | 87.0M | 81.1M | 105.1M | 132.9M |
| Cost of Revenue | 71.4M | 79.5M | 73.9M | 89.7M | 119.3M |
| Gross Profit | 5.2M | 7.6M | 7.3M | 15.5M | 13.6M |
| Operating Expenses | |||||
| R&D Expense | — | 1.5M | 1.7M | — | 2.2M |
| SG&A Expense | 11.0M | 10.5M | 10.8M | 13.8M | 13.3M |
| General & Admin Expense | 6.4M | 6.3M | 6.6M | 7.9M | 7.1M |
| Selling & Marketing Expense | 4.3M | 4.2M | 4.2M | 5.9M | 6.2M |
| Other Expenses | (2.5M) | (12.8M) | (8.1M) | (224.3K) | (2.6M) |
| Total Operating Expenses | 8.6M | (731.5K) | 4.4M | 13.6M | 12.9M |
| Cost and Expenses | 80.0M | 78.7M | 78.3M | 103.3M | 132.4M |
| Operating Income (EBIT) | 5.6M | 8.3M | 2.8M | 1.9M | 649.6K |
| Non-Operating | |||||
| Interest Income | 2.2M | 2.3M | 2.4M | 3.3M | 2.2M |
| Interest Expense | 2.1M | 2.1M | 1.8M | 2.5M | 1.4M |
| Net Interest Income | 177.1K | 196.7K | 653.0K | 860.7K | 751.6K |
| Other Non-Op Income/Expense | (111.4K) | (1.4M) | (6.4M) | (20.2K) | (693.2K) |
| Non-Operating Income (excl Interest) | — | — | 5.7M | (2.5M) | (726.6K) |
| EBT (Pre-Tax Income) | 5.5M | 6.9M | (3.5M) | 1.9M | (43.7K) |
| Income Tax Expense | 2.3M | 2.3M | 319.9K | 171.7K | 156.7K |
| Bottom Line | |||||
| Net Income | (2.9M) | 4.6M | (3.8M) | 1.7M | (200.3K) |
| Earnings from Cont. Ops | 9.3M | 4.6M | (3.8M) | 1.7M | (200.3K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.2M | 4.6M | (3.8M) | 1.7M | (200.3K) |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.01 | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Diluted EPS | HK$0.00 | HK$0.01 | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Revenue Per Share | HK$0.08 | HK$0.10 | HK$0.09 | HK$0.12 | HK$0.15 |
| Shares | |||||
| Basic Shares Outstanding | 905.6M | 907.7M | 907.7M | 907.7M | 907.7M |
| Diluted Shares Outstanding | 905.6M | 907.7M | 907.7M | 907.7M | 907.7M |
| Profitability Metrics | |||||
| EBITDA | (22.4M) | 8.5M | (2.7M) | 4.6M | 1.7M |
| D&A | 367.4K | 169.3K | 188.9K | 275.4K | 296.7K |
| EBIT | 5.7M | 8.3M | (2.8M) | 4.3M | 1.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026