004100.KS
Taeyang Metal Industrial Co., Ltd.
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 2,525.00
−1.94%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 619.2B | 620.2B | 620.0B | 617.2B | 569.5B |
| Cost of Revenue | 525.4B | 524.7B | 540.5B | 540.7B | 498.6B |
| Gross Profit | 93.8B | 95.5B | 79.5B | 76.5B | 70.9B |
| Operating Expenses | |||||
| R&D Expense | 5.3B | 4.5B | 2.3M | 5.1B | 4.9B |
| SG&A Expense | 43.3B | 41.5B | 37.9B | 30.5B | 32.0B |
| General & Admin Expense | 4.6B | 5.9B | 5.4B | 4.4B | 3.7B |
| Selling & Marketing Expense | 31.6B | 35.6B | 32.5B | 26.1B | 28.3B |
| Other Expenses | 21.9B | 27.3B | 25.6B | 24.9B | (110.0B) |
| Total Operating Expenses | 70.5B | 73.2B | 63.4B | 54.4B | (55.0B) |
| Cost and Expenses | 595.6B | 597.8B | 604.0B | 595.0B | 498.6B |
| Operating Income (EBIT) | 23.4B | 22.2B | 16.1B | 22.2B | 15.9B |
| Non-Operating | |||||
| Interest Income | 346.5M | 367.3M | 543.6M | 166.0M | 38.7M |
| Interest Expense | 12.2B | 11.9B | 12.8B | 13.3B | 9.4B |
| Net Interest Income | (11.9B) | (11.5B) | (12.3B) | (13.1B) | (9.4B) |
| Other Non-Op Income/Expense | (3.9B) | (15.4B) | (7.2B) | (12.1B) | (15.0B) |
| Non-Operating Income (excl Interest) | (3.6B) | 3.7B | (5.6B) | (1.2B) | 5.7B |
| EBT (Pre-Tax Income) | 19.4B | 6.9B | 8.9B | 10.1B | 904.0M |
| Income Tax Expense | 2.0B | 3.8B | 6.5B | 9.9B | 1.4B |
| Bottom Line | |||||
| Net Income | 17.4B | 3.5B | 2.5B | 65.4M | (532.3M) |
| Earnings from Cont. Ops | 17.4B | 3.1B | 2.4B | 213.5M | (532.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.4B | 3.4B | 2.5B | 65.4M | (626.3M) |
| Per Share | |||||
| Basic EPS | ₩469 | ₩94 | ₩66 | ₩2 | (₩15) |
| Diluted EPS | ₩469 | ₩94 | ₩66 | ₩2 | (₩15) |
| Revenue Per Share | ₩16,999 | ₩16,898 | ₩17,022 | ₩16,944 | ₩15,635 |
| Shares | |||||
| Basic Shares Outstanding | 36.4M | 36.7M | 36.4M | 36.4M | 36.4M |
| Diluted Shares Outstanding | 36.4M | 36.7M | 36.4M | 36.4M | 36.4M |
| Profitability Metrics | |||||
| EBITDA | 26.2B | 35.2B | 34.9B | 38.8B | 24.8B |
| D&A | 13.7B | 12.9B | 13.2B | 15.5B | 14.5B |
| EBIT | 24.2B | 22.2B | 21.7B | 23.4B | 10.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026