00400.HK
Ingdan, Inc.
HKSE · Technology · Technology Distributors · CN
HKD 4.33
+4.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.3B | 15.2B | 10.1B | 8.9B | 9.5B |
| Cost of Revenue | 31.9B | 14.1B | 9.2B | 7.8B | 8.4B |
| Gross Profit | 2.3B | 1.1B | 889.5M | 1.0B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 216.6M | 106.8M | 104.1M | 102.6M | 155.7M |
| SG&A Expense | 905.7M | 430.8M | 407.9M | 514.9M | 439.7M |
| General & Admin Expense | 342.8M | 219.7M | 221.7M | 315.0M | 299.0M |
| Selling & Marketing Expense | 302.0M | 211.1M | 186.2M | 175.7M | 140.7M |
| Other Expenses | 43.0M | 43.0M | (4.6M) | — | (5.4M) |
| Total Operating Expenses | 1.2B | 580.6M | 507.4M | 617.4M | 589.9M |
| Cost and Expenses | 33.1B | 14.7B | 9.7B | 8.5B | 9.0B |
| Operating Income (EBIT) | 1.2B | 523.6M | 377.4M | 412.5M | 517.9M |
| Non-Operating | |||||
| Interest Income | 35.1M | 20.1M | 13.4M | 13.3M | 5.5M |
| Interest Expense | 284.1M | 144.5M | 125.3M | 107.6M | 67.7M |
| Net Interest Income | (263.0M) | (124.4M) | (111.9M) | (94.3M) | (62.3M) |
| Other Non-Op Income/Expense | (183.6M) | (128.7M) | (68.4M) | (52.0M) | (2.0M) |
| Non-Operating Income (excl Interest) | (26.4M) | — | (26.4M) | (13.4M) | — |
| EBT (Pre-Tax Income) | 987.8M | 395.0M | 309.1M | 360.5M | 515.9M |
| Income Tax Expense | 199.8M | 84.8M | 35.6M | 40.6M | 63.5M |
| Bottom Line | |||||
| Net Income | 571.2M | 214.8M | 189.9M | 210.7M | 314.4M |
| Earnings from Cont. Ops | 788.0M | 310.1M | 273.5M | 319.9M | 452.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 571.2M | 214.8M | 189.9M | 210.7M | 314.4M |
| Per Share | |||||
| Basic EPS | HK$0.37 | HK$0.13 | HK$0.14 | HK$0.15 | HK$0.22 |
| Diluted EPS | HK$0.37 | HK$0.13 | HK$0.14 | HK$0.15 | HK$0.22 |
| Revenue Per Share | HK$21.15 | HK$9.61 | HK$7.39 | HK$6.48 | HK$6.81 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.4B | 1.4B | 1.4B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.4B | 1.4B | 1.4B |
| Profitability Metrics | |||||
| EBITDA | 1.4B | 577.8M | 467.3M | 475.9M | 564.9M |
| D&A | 216.0M | 54.2M | 63.5M | 63.5M | 47.0M |
| EBIT | 1.2B | 523.6M | 403.9M | 412.5M | 517.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026