00399.HK
Starcoin Group Limited
HKSE · Consumer Defensive · Household & Personal Products · HK
HKD 0.07
+32.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.7M | 2.1M | 6.6M | 8.1M | 11.1M |
| Cost of Revenue | 7.1M | 1.9M | 5.8M | 7.2M | 10.1M |
| Gross Profit | (338.0K) | 188.0K | 840.0K | 858.0K | 1.1M |
| Operating Expenses | |||||
| R&D Expense | 7.3M | 2.1M | 1.4M | 4.8M | 8.2M |
| SG&A Expense | 30.4M | 11.4M | 12.9M | 17.0M | 17.2M |
| General & Admin Expense | 14.7M | 11.4M | 12.9M | 17.0M | 17.2M |
| Selling & Marketing Expense | 3.3M | — | — | — | — |
| Other Expenses | — | 8.0K | — | 1.0K | 80.0K |
| Total Operating Expenses | 37.6M | 13.5M | 14.3M | 21.6M | 25.5M |
| Cost and Expenses | 46.3M | 15.4M | 20.1M | 28.8M | 35.6M |
| Operating Income (EBIT) | (38.2M) | (13.3M) | (13.4M) | (20.7M) | (24.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 3.0K |
| Interest Expense | 450.0M | 260.1M | 218.1M | 234.0M | 190.0M |
| Net Interest Income | (363.4M) | (260.1M) | (218.1M) | (234.0M) | (189.9M) |
| Other Non-Op Income/Expense | (745.3M) | (557.1M) | 112.1M | (234.0M) | 60.8M |
| Non-Operating Income (excl Interest) | (1.6M) | 297.0M | (330.2M) | (1.0K) | (250.7M) |
| EBT (Pre-Tax Income) | (783.5M) | (570.3M) | 98.7M | (254.7M) | 36.4M |
| Income Tax Expense | — | — | — | — | (260.1M) |
| Bottom Line | |||||
| Net Income | (552.4M) | (345.9M) | 103.4M | (245.7M) | 296.5M |
| Earnings from Cont. Ops | (783.5M) | (570.3M) | 98.7M | (254.7M) | 36.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (552.4M) | (345.9M) | (20.4M) | (245.7M) | (62.8M) |
| Per Share | |||||
| Basic EPS | HK$2.58 | (HK$0.20) | HK$0.07 | (HK$0.17) | HK$0.20 |
| Diluted EPS | HK$2.60 | (HK$0.20) | (HK$0.01) | (HK$0.17) | HK$0.17 |
| Revenue Per Share | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.01 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.7B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.9B | 1.7B | 2.5B | 1.5B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | (22.8M) | (310.2M) | 317.7M | (18.8M) | 228.5M |
| D&A | 13.7M | — | 941.0K | 1.9M | 2.1M |
| EBIT | (36.6M) | (310.2M) | 316.8M | (20.7M) | 226.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025