00391.HK
Mei Ah Entertainment Group Limited
HKSE · Communication Services · Entertainment · HK
HKD 0.32
+5.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 209.4M | 99.0M | 110.3M | 117.8M | 75.6M |
| Cost of Revenue | 158.7M | 60.7M | 99.2M | 61.2M | 71.5M |
| Gross Profit | 50.7M | 38.3M | 11.1M | 56.6M | 4.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 154.6M | 67.5M | 85.9M | 70.0M | 79.3M |
| General & Admin Expense | 107.2M | — | 72.8M | 64.7M | 68.0M |
| Selling & Marketing Expense | 15.8M | — | 13.1M | 5.3M | 11.3M |
| Other Expenses | 11.4M | — | (23.4M) | 3.7M | 8.9M |
| Total Operating Expenses | 166.0M | 67.5M | 62.5M | 73.7M | 40.0M |
| Cost and Expenses | 324.7M | 128.2M | 161.7M | 134.9M | 111.5M |
| Operating Income (EBIT) | (111.5M) | (29.2M) | (51.4M) | (17.1M) | (35.9M) |
| Non-Operating | |||||
| Interest Income | 637.0K | 292.0K | 345.0K | 656.0K | 315.0K |
| Interest Expense | 14.5M | 7.0M | 7.6M | 7.8M | 8.3M |
| Net Interest Income | (13.9M) | (6.7M) | (7.2M) | (7.2M) | (7.9M) |
| Other Non-Op Income/Expense | 8.0M | (13.2M) | (9.7M) | (8.9M) | (9.2M) |
| Non-Operating Income (excl Interest) | (57.4M) | — | 2.1M | (656.0K) | 978.0K |
| EBT (Pre-Tax Income) | (103.5M) | (42.4M) | (61.1M) | (26.0M) | (51.8M) |
| Income Tax Expense | (1.5M) | (658.0K) | (1.3M) | (2.6M) | (3.9M) |
| Bottom Line | |||||
| Net Income | (98.4M) | (41.7M) | (56.7M) | (21.4M) | (48.9M) |
| Earnings from Cont. Ops | (101.5M) | (41.8M) | (59.8M) | (23.4M) | (49.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (98.4M) | (41.7M) | (56.7M) | (21.4M) | (48.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.01) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.01) |
| Revenue Per Share | HK$0.04 | HK$0.02 | HK$0.02 | HK$0.02 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 5.9B | 5.9B | 5.9B | 5.9B | 5.9B |
| Diluted Shares Outstanding | 5.9B | 5.9B | 5.9B | 5.9B | 5.9B |
| Profitability Metrics | |||||
| EBITDA | (6.7M) | (8.7M) | (2.0M) | 5.0M | (323.0K) |
| D&A | 51.3M | 20.4M | 51.5M | 21.5M | 43.2M |
| EBIT | (57.9M) | (29.2M) | (53.5M) | (16.5M) | (44.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026