China Railway Group Limited (00390.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1283.3B	1093.5B	1160.3B	1263.5B	1154.4B
Cost of Revenue	1167.9B	988.8B	1044.0B	1133.5B	1038.8B
Gross Profit	116.2B	104.7B	116.3B	130.0B	115.6B
Operating Expenses
R&D Expense	23.5B	22.4B	26.6B	30.0B	27.7B
SG&A Expense	24.4B	7.2B	8.7B	9.7B	31.4B
General & Admin Expense	7.3B	4.1B	4.8B	5.7B	25.1B
Selling & Marketing Expense	3.1B	3.1B	3.8B	4.0B	6.3B
Other Expenses	9.0B	25.7B	42.6B	41.1B	5.2B
Total Operating Expenses	57.0B	55.4B	77.9B	83.7B	64.3B
Cost and Expenses	1224.1B	1044.1B	1121.9B	1217.2B	1103.1B
Operating Income (EBIT)	59.2B	49.4B	38.5B	46.3B	62.7B
Non-Operating
Interest Income	8.2B	6.4B	7.9B	8.7B	7.2B
Interest Expense	16.8B	13.1B	14.1B	12.5B	9.4B
Net Interest Income	(8.9B)	(6.7B)	(6.2B)	(3.8B)	11.6B
Other Non-Op Income/Expense	(22.3B)	(15.8B)	420.8M	(212.2M)	(465.2M)
Non-Operating Income (excl Interest)	650.8M	2.7B	4.9B	5.4B	6.2B
EBT (Pre-Tax Income)	36.9B	33.5B	38.9B	46.1B	42.6B
Income Tax Expense	9.0B	7.2B	8.1B	8.4B	7.6B
Bottom Line
Net Income	24.0B	22.9B	27.9B	33.5B	31.3B
Earnings from Cont. Ops	27.9B	26.3B	30.8B	37.6B	35.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	23.2B	22.9B	27.9B	33.5B	29.4B
Per Share
Basic EPS	HK$0.92	HK$0.85	HK$1.13	HK$1.36	HK$1.20
Diluted EPS	HK$0.92	HK$0.85	HK$1.08	HK$1.36	HK$1.20
Revenue Per Share	HK$52.07	HK$40.51	HK$47.15	HK$51.42	HK$44.22
Shares
Basic Shares Outstanding	24.6B	27.0B	24.6B	24.6B	26.1B
Diluted Shares Outstanding	24.6B	27.0B	24.6B	24.6B	26.1B
Profitability Metrics
EBITDA	53.1B	66.6B	48.6B	53.6B	73.3B
D&A	16.9B	20.0B	15.1B	12.7B	10.7B
EBIT	50.0B	46.6B	33.5B	40.9B	36.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026