00385.HK
Chinney Alliance Group Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.25
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.2B | 6.5B | 7.7B | 6.0B | 5.9B |
| Cost of Revenue | 11.8B | 5.8B | 6.9B | 5.3B | 5.3B |
| Gross Profit | 1.5B | 746.4M | 757.0M | 660.3M | 569.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 657.5M | 604.4M | 549.6M | 541.6M |
| General & Admin Expense | 925.8M | 641.2M | 585.8M | 533.3M | 517.7M |
| Selling & Marketing Expense | 25.6M | 16.3M | 18.6M | 16.3M | 23.9M |
| Other Expenses | — | — | — | 111.0K | (38.2M) |
| Total Operating Expenses | 1.3B | 657.5M | 604.4M | 549.7M | 503.5M |
| Cost and Expenses | 13.1B | 6.4B | 7.5B | 5.9B | 5.8B |
| Operating Income (EBIT) | 170.0M | 88.9M | 152.6M | 110.6M | 18.4M |
| Non-Operating | |||||
| Interest Income | 66.4M | 32.0M | 31.4M | 21.1M | 3.0M |
| Interest Expense | 94.9M | 45.6M | 54.4M | 38.3M | 18.7M |
| Net Interest Income | (28.5M) | (13.7M) | (23.0M) | (17.1M) | (15.7M) |
| Other Non-Op Income/Expense | (47.5M) | (20.8M) | (39.5M) | (34.5M) | 18.3M |
| Non-Operating Income (excl Interest) | 3.3M | 1.8M | 1.6M | (3.8M) | (37.0M) |
| EBT (Pre-Tax Income) | 123.4M | 68.1M | 114.1M | 76.1M | 36.8M |
| Income Tax Expense | 69.4M | 37.1M | 30.6M | 19.6M | 22.5M |
| Bottom Line | |||||
| Net Income | (10.2M) | (3.0M) | 50.7M | 25.7M | (10.2M) |
| Earnings from Cont. Ops | 53.1M | 31.0M | 82.5M | 56.4M | 14.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (10.2M) | (3.0M) | 50.7M | 25.7M | (10.2M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | HK$0.09 | HK$0.04 | (HK$0.02) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | HK$0.09 | HK$0.04 | (HK$0.02) |
| Revenue Per Share | HK$22.25 | HK$10.92 | HK$12.93 | HK$10.05 | HK$9.91 |
| Shares | |||||
| Basic Shares Outstanding | 594.9M | 594.9M | 594.9M | 594.9M | 594.9M |
| Diluted Shares Outstanding | 594.9M | 594.9M | 594.9M | 594.9M | 594.9M |
| Profitability Metrics | |||||
| EBITDA | 350.6M | 172.7M | 236.1M | 236.7M | 177.9M |
| D&A | 183.9M | 85.7M | 85.0M | 122.4M | 122.4M |
| EBIT | 166.7M | 87.1M | 151.0M | 114.3M | 55.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026