China Gas Holdings Limited (00384.HK) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	152.9B	73.6B	79.3B	81.4B	92.0B
Cost of Revenue	130.7B	62.7B	68.0B	70.1B	80.0B
Gross Profit	22.1B	10.9B	11.3B	11.3B	12.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	10.8B	5.2B	5.6B	5.7B	6.1B
General & Admin Expense	6.0B	2.9B	3.1B	3.2B	3.2B
Selling & Marketing Expense	4.7B	2.3B	2.4B	2.6B	3.0B
Other Expenses	—	—	(422.3M)	—	(71.1M)
Total Operating Expenses	10.8B	5.2B	5.1B	5.3B	6.0B
Cost and Expenses	141.5B	67.9B	73.1B	75.8B	86.0B
Operating Income (EBIT)	11.4B	5.7B	6.1B	5.6B	6.0B
Non-Operating
Interest Income	—	—	214.8M	381.3M	301.3M
Interest Expense	3.5B	1.7B	1.8B	2.1B	1.9B
Net Interest Income	(3.5B)	(1.7B)	(1.6B)	(1.7B)	(1.6B)
Other Non-Op Income/Expense	(1.5B)	(937.0M)	(950.0M)	(977.2M)	(240.2M)
Non-Operating Income (excl Interest)	(165.7M)	—	(852.2M)	(1.1B)	(1.9B)
EBT (Pre-Tax Income)	10.0B	4.7B	5.2B	4.6B	5.8B
Income Tax Expense	2.2B	1.2B	993.2M	759.6M	923.6M
Bottom Line
Net Income	6.0B	2.7B	3.3B	3.2B	4.3B
Earnings from Cont. Ops	7.7B	3.5B	4.2B	3.9B	5.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.0B	2.7B	3.3B	3.2B	4.3B
Per Share
Basic EPS	HK$1.12	HK$0.50	HK$0.60	HK$0.59	HK$0.80
Diluted EPS	HK$1.12	HK$0.50	HK$0.60	HK$0.59	HK$0.80
Revenue Per Share	HK$28.34	HK$13.64	HK$14.72	HK$15.12	HK$17.07
Shares
Basic Shares Outstanding	5.4B	5.4B	5.4B	5.4B	5.4B
Diluted Shares Outstanding	5.4B	5.4B	5.4B	5.4B	5.4B
Profitability Metrics
EBITDA	17.6B	8.9B	10.0B	9.6B	10.7B
D&A	6.0B	3.2B	3.0B	2.9B	2.8B
EBIT	11.5B	5.7B	7.0B	6.7B	7.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026