003780.KS
Chin Yang Industry Co., Ltd.
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 3,835.00
−1.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 89.8B | 90.7B | 88.2B | 86.9B | 83.7B |
| Cost of Revenue | 74.3B | 72.9B | 70.5B | 70.0B | 69.8B |
| Gross Profit | 15.5B | 17.7B | 17.7B | 16.9B | 13.9B |
| Operating Expenses | |||||
| R&D Expense | 385.9M | 362.0M | 256.3M | 39.8M | 400.1M |
| SG&A Expense | 9.2B | 5.1B | 5.0B | 9.1B | 4.7B |
| General & Admin Expense | (1.6B) | 697.6M | 719.7M | 741.9M | 504.7M |
| Selling & Marketing Expense | — | 4.4B | 4.3B | 4.3B | 4.2B |
| Other Expenses | (1.1B) | 3.8B | 4.3B | 182.5M | 3.5B |
| Total Operating Expenses | 8.5B | 9.3B | 9.5B | 9.3B | 8.6B |
| Cost and Expenses | 82.7B | 82.2B | 80.0B | 79.3B | 78.4B |
| Operating Income (EBIT) | 7.0B | 8.4B | 8.2B | 7.6B | 5.3B |
| Non-Operating | |||||
| Interest Income | 261.1M | 287.9M | 653.0M | 586.7M | 358.9M |
| Interest Expense | 730.1M | 534.0M | 635.6M | 625.6M | 506.3M |
| Net Interest Income | (469.1M) | (246.1M) | 17.4M | (38.9M) | (147.3M) |
| Other Non-Op Income/Expense | (211.5M) | (76.7M) | 3.4B | 2.5B | 191.0M |
| Non-Operating Income (excl Interest) | (285.3M) | — | (4.0B) | (3.1B) | (697.3M) |
| EBT (Pre-Tax Income) | 6.8B | 8.4B | 11.6B | 10.0B | 5.5B |
| Income Tax Expense | 1.2B | 1.4B | 1.5B | 1.6B | (659.9M) |
| Bottom Line | |||||
| Net Income | 5.6B | 6.9B | 10.0B | 8.5B | 6.1B |
| Earnings from Cont. Ops | 5.6B | 6.9B | 10.0B | 8.5B | 6.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.6B | 6.9B | 10.0B | 8.5B | 6.1B |
| Per Share | |||||
| Basic EPS | ₩432 | ₩534 | ₩771 | ₩654 | ₩472 |
| Diluted EPS | ₩432 | ₩534 | ₩771 | ₩654 | ₩472 |
| Revenue Per Share | ₩6,904 | ₩6,972 | ₩6,786 | ₩6,682 | ₩6,436 |
| Shares | |||||
| Basic Shares Outstanding | 13.0M | 13.0M | 13.0M | 13.0M | 13.0M |
| Diluted Shares Outstanding | 13.0M | 13.0M | 13.0M | 13.0M | 13.0M |
| Profitability Metrics | |||||
| EBITDA | 10.6B | 12.0B | 15.8B | 13.8B | 9.0B |
| D&A | 3.4B | 3.6B | 3.5B | 3.1B | 3.0B |
| EBIT | 7.2B | 8.4B | 12.2B | 10.7B | 6.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026