00367.HK
Chuang's Consortium International Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.24
+0.41%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 592.7M | 394.1M | 210.8M | 396.6M | 341.3M |
| Cost of Revenue | 464.9M | 218.6M | 246.3M | 460.1M | 251.4M |
| Gross Profit | 307.6M | 175.5M | (35.5M) | (63.5M) | 89.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 304.9M | — | 316.5M | 294.2M | 295.2M |
| General & Admin Expense | 274.8M | — | 296.1M | 264.5M | 278.5M |
| Selling & Marketing Expense | 30.2M | — | 20.5M | 29.7M | 16.6M |
| Other Expenses | 574.4M | 239.4M | 335.1M | 545.0M | (257.8M) |
| Total Operating Expenses | 1.0B | 239.4M | 651.6M | 839.2M | 257.8M |
| Cost and Expenses | 1.4B | 457.9M | 898.0M | 1.3B | 509.2M |
| Operating Income (EBIT) | (786.5M) | (63.9M) | (687.1M) | (902.7M) | (167.9M) |
| Non-Operating | |||||
| Interest Income | 126.5M | 47.9M | 74.2M | 101.9M | 50.3M |
| Interest Expense | 170.1M | 75.4M | 136.1M | 160.5M | 177.8M |
| Net Interest Income | (90.5M) | (27.5M) | (61.9M) | (58.6M) | (57.6M) |
| Other Non-Op Income/Expense | (430.9M) | (329.1M) | (137.3M) | (170.9M) | (134.7M) |
| Non-Operating Income (excl Interest) | 200.0M | 253.7M | 1.2M | 10.4M | 2.1M |
| EBT (Pre-Tax Income) | (1.2B) | (392.9M) | (824.4M) | (1.1B) | (1.2B) |
| Income Tax Expense | (21.5M) | 1.5M | (23.1M) | (14.5M) | (60.1M) |
| Bottom Line | |||||
| Net Income | (947.1M) | (356.4M) | (590.7M) | (932.0M) | (966.3M) |
| Earnings from Cont. Ops | (1.2B) | (394.5M) | (801.3M) | (1.1B) | (1.1B) |
| Earnings from Discont. Ops | — | — | 56.3M | — | — |
| Bottom Line Net Income | (947.1M) | (356.4M) | (590.7M) | (932.0M) | (966.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.56) | (HK$0.21) | (HK$0.35) | (HK$0.56) | (HK$0.58) |
| Diluted EPS | (HK$0.56) | (HK$0.21) | (HK$0.35) | (HK$0.56) | (HK$0.58) |
| Revenue Per Share | HK$0.35 | HK$0.24 | HK$0.13 | HK$0.24 | HK$0.20 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Diluted Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | (564.6M) | (283.7M) | (651.9M) | (871.4M) | (130.1M) |
| D&A | 68.4M | 33.8M | 36.4M | 41.8M | 37.8M |
| EBIT | (633.0M) | (317.6M) | (688.3M) | (913.2M) | (1.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026