00366.HK
Luks Group (Vietnam Holdings) Company Limited
HKSE · Basic Materials · Construction Materials · HK
HKD 0.85
+5.62%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 693.7M | 344.2M | 372.7M | 427.3M | 492.9M |
| Cost of Revenue | 417.7M | 205.7M | 228.1M | 290.1M | 363.4M |
| Gross Profit | 276.0M | 138.5M | 144.6M | 137.2M | 129.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 139.3M | 68.6M | 66.9M | 73.1M | 71.1M |
| General & Admin Expense | 130.2M | 63.6M | 63.9M | 69.8M | 64.4M |
| Selling & Marketing Expense | 8.9M | 5.0M | 3.0M | 3.3M | 6.6M |
| Other Expenses | — | — | — | — | 690.0K |
| Total Operating Expenses | 139.3M | 68.6M | 66.9M | 73.1M | 71.8M |
| Cost and Expenses | 557.0M | 274.3M | 295.0M | 363.2M | 435.1M |
| Operating Income (EBIT) | 136.7M | 69.9M | 77.7M | 64.1M | 57.7M |
| Non-Operating | |||||
| Interest Income | 29.6M | 20.9M | 14.7M | 16.6M | 12.0M |
| Interest Expense | 4.1M | 2.1M | 2.0M | 4.1M | 3.7M |
| Net Interest Income | 25.5M | 18.8M | 12.7M | 12.5M | 8.4M |
| Other Non-Op Income/Expense | (66.8M) | (39.7M) | (32.0M) | (133.2M) | 18.5M |
| Non-Operating Income (excl Interest) | 70.6M | 15.6M | 30.0M | 129.2M | (22.1M) |
| EBT (Pre-Tax Income) | 69.9M | 30.2M | 45.7M | (69.2M) | 76.2M |
| Income Tax Expense | 38.8M | 13.5M | 27.1M | 29.5M | 27.7M |
| Bottom Line | |||||
| Net Income | 33.4M | 18.1M | 19.1M | (98.2M) | 53.5M |
| Earnings from Cont. Ops | 31.1M | 16.6M | 18.6M | (98.7M) | 48.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 33.4M | 18.1M | 19.1M | (98.2M) | 53.5M |
| Per Share | |||||
| Basic EPS | HK$0.07 | HK$0.04 | HK$0.04 | (HK$0.20) | HK$0.11 |
| Diluted EPS | HK$0.07 | HK$0.04 | HK$0.04 | (HK$0.20) | HK$0.11 |
| Revenue Per Share | HK$1.38 | HK$0.69 | HK$0.74 | HK$0.85 | HK$0.98 |
| Shares | |||||
| Basic Shares Outstanding | 501.6M | 502.4M | 502.5M | 502.6M | 502.6M |
| Diluted Shares Outstanding | 501.6M | 502.4M | 502.5M | 502.6M | 502.6M |
| Profitability Metrics | |||||
| EBITDA | 148.1M | 89.1M | 90.0M | (8.6M) | 149.5M |
| D&A | 82.0M | 34.8M | 42.2M | 56.5M | 69.6M |
| EBIT | 66.1M | 54.3M | 47.7M | (65.1M) | 79.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026