003610.KS
Pangrim Co., Ltd.
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 5,580.00
+0.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 128.2B | 122.5B | 110.6B | 131.9B | 155.8B |
| Cost of Revenue | 115.4B | 111.2B | 104.3B | 127.0B | 143.8B |
| Gross Profit | 12.8B | 11.3B | 6.3B | 5.0B | 12.0B |
| Operating Expenses | |||||
| R&D Expense | 249.2M | — | 263.7M | — | 224.3M |
| SG&A Expense | 5.8B | 2.6B | 2.3B | 2.0B | 3.0B |
| General & Admin Expense | 1.2B | 1.2B | 951.6M | 743.3M | 1.2B |
| Selling & Marketing Expense | 1.5B | 1.4B | 1.4B | 1.2B | 1.8B |
| Other Expenses | 5.6B | 7.5B | 7.0B | 7.1B | 6.8B |
| Total Operating Expenses | 11.6B | 10.2B | 9.6B | 9.1B | 9.8B |
| Cost and Expenses | 127.0B | 121.4B | 113.9B | 136.0B | 153.6B |
| Operating Income (EBIT) | 1.2B | 1.1B | (3.3B) | (4.1B) | 8.3B |
| Non-Operating | |||||
| Interest Income | 3.9B | 3.7B | 3.0B | 2.8B | 2.5B |
| Interest Expense | 694.3M | 769.6M | 927.3M | 1.1B | 551.1M |
| Net Interest Income | 3.2B | 2.9B | 2.0B | 1.7B | 2.0B |
| Other Non-Op Income/Expense | 15.5B | 8.2B | 4.4B | 535.3M | (1.2B) |
| Non-Operating Income (excl Interest) | (5.8B) | (9.0B) | (5.3B) | (1.6B) | 693.6M |
| EBT (Pre-Tax Income) | 16.8B | 9.3B | 1.1B | (3.6B) | 7.1B |
| Income Tax Expense | 3.4B | 2.8B | 484.7M | 614.6M | 1.5B |
| Bottom Line | |||||
| Net Income | 13.7B | 6.7B | 774.2M | (4.1B) | 5.6B |
| Earnings from Cont. Ops | 13.4B | 6.5B | 617.1M | (4.2B) | 5.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.6B | 6.7B | 774.2M | (4.1B) | 5.6B |
| Per Share | |||||
| Basic EPS | ₩465 | ₩208 | ₩22 | (₩114) | ₩152 |
| Diluted EPS | ₩465 | ₩208 | ₩22 | (₩114) | ₩152 |
| Revenue Per Share | ₩4,978 | ₩3,823 | ₩3,143 | ₩3,624 | ₩4,242 |
| Shares | |||||
| Basic Shares Outstanding | 25.8M | 32.1M | 35.2M | 36.4M | 36.7M |
| Diluted Shares Outstanding | 25.8M | 32.1M | 35.2M | 36.4M | 36.7M |
| Profitability Metrics | |||||
| EBITDA | 3.9B | 5.2B | 6.3B | 2.1B | 12.5B |
| D&A | 4.2B | 4.1B | 4.3B | 4.6B | 4.9B |
| EBIT | 1.2B | 1.1B | 2.0B | (2.5B) | 7.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026