Snt Dynamics Co.,Ltd. (003570.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	751.6B	712.0B	614.5B	486.0B	408.0B
Cost of Revenue	642.6B	595.6B	514.5B	420.4B	351.9B
Gross Profit	109.0B	116.5B	100.0B	65.5B	56.1B
Operating Expenses
R&D Expense	2.8B	3.0B	1.9B	1.6B	3.6B
SG&A Expense	10.5B	12.5B	(27.7B)	11.1B	15.0B
General & Admin Expense	2.7B	2.4B	(39.5B)	2.4B	3.6B
Selling & Marketing Expense	7.8B	10.1B	11.8B	8.7B	11.4B
Other Expenses	19.6B	15.4B	15.3B	11.2B	11.8B
Total Operating Expenses	32.3B	31.0B	(10.5B)	23.9B	30.4B
Cost and Expenses	675.0B	626.6B	503.9B	444.4B	382.3B
Operating Income (EBIT)	76.6B	85.5B	110.5B	41.6B	25.8B
Non-Operating
Interest Income	9.0B	8.8B	12.4B	12.4B	4.0B
Interest Expense	1.4B	989.8M	38.0M	51.1M	481.8M
Net Interest Income	7.6B	7.8B	12.4B	12.4B	3.5B
Other Non-Op Income/Expense	(10.0B)	(6.7B)	13.4B	16.6B	3.6B
Non-Operating Income (excl Interest)	14.6B	—	(13.4B)	(16.6B)	(4.1B)
EBT (Pre-Tax Income)	66.7B	78.7B	123.9B	58.2B	29.3B
Income Tax Expense	17.5B	17.1B	27.8B	8.7B	6.3B
Bottom Line
Net Income	49.2B	61.6B	96.1B	49.5B	23.0B
Earnings from Cont. Ops	49.2B	61.6B	96.1B	49.5B	23.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	49.2B	61.6B	96.1B	49.5B	23.0B
Per Share
Basic EPS	₩1,940	₩2,696	₩4,293	₩2,212	₩1,027
Diluted EPS	₩1,878	₩2,644	₩4,293	₩2,212	₩1,027
Revenue Per Share	₩22,602	₩31,079	₩27,438	₩21,703	₩18,220
Shares
Basic Shares Outstanding	33.3M	22.9M	22.4M	22.4M	22.4M
Diluted Shares Outstanding	33.3M	24.0M	22.4M	22.4M	22.4M
Profitability Metrics
EBITDA	90.7B	95.7B	132.7B	65.2B	36.6B
D&A	11.0B	10.3B	8.8B	7.1B	6.8B
EBIT	79.7B	85.5B	123.9B	58.2B	29.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026