00357.HK
Hainan Meilan International Airport Company Limited
HKSE · Industrials · Airlines, Airports & Air Services · CN
HKD 5.19
+0.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.1B | 2.0B | 2.2B | 2.1B | 1.1B |
| Cost of Revenue | 4.1B | 2.1B | 2.0B | 2.0B | 1.1B |
| Gross Profit | (19.5M) | (79.6M) | 149.2M | 38.4M | 18.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 220.1M | 114.8M | 112.2M | 122.6M | 84.9M |
| General & Admin Expense | 171.8M | 110.9M | 108.5M | 119.0M | 82.5M |
| Selling & Marketing Expense | 6.2M | 3.8M | 3.7M | 3.5M | 2.4M |
| Other Expenses | 193.0M | 111.7M | 153.2M | 122.8M | 153.6M |
| Total Operating Expenses | 413.1M | 226.5M | 265.4M | 245.3M | 238.4M |
| Cost and Expenses | 4.5B | 2.3B | 2.3B | 2.3B | 1.4B |
| Operating Income (EBIT) | (432.6M) | (306.1M) | (116.3M) | (206.9M) | (219.7M) |
| Non-Operating | |||||
| Interest Income | 9.4M | 6.4M | 1.4M | 3.4M | 1.5M |
| Interest Expense | 225.5M | 108.2M | 135.6M | 139.2M | 88.9M |
| Net Interest Income | (220.6M) | (101.9M) | (134.3M) | (135.7M) | (87.4M) |
| Other Non-Op Income/Expense | (8.7M) | 44.1M | (284.9M) | (1.9M) | (16.8M) |
| Non-Operating Income (excl Interest) | (93.4M) | (62.0M) | (106.7M) | (137.3M) | (72.1M) |
| EBT (Pre-Tax Income) | (441.3M) | (262.0M) | (401.2M) | (208.7M) | (236.5M) |
| Income Tax Expense | 13.7M | 12.6M | (35.0M) | (40.1M) | (45.8M) |
| Bottom Line | |||||
| Net Income | (478.4M) | (279.0M) | (381.4M) | (136.0M) | (155.3M) |
| Earnings from Cont. Ops | (454.9M) | (274.6M) | (366.2M) | (168.6M) | (190.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (478.4M) | (279.0M) | (381.4M) | (136.0M) | (155.3M) |
| Per Share | |||||
| Basic EPS | (HK$1.02) | (HK$0.59) | (HK$0.81) | (HK$0.29) | (HK$0.33) |
| Diluted EPS | (HK$1.02) | (HK$0.59) | (HK$0.81) | (HK$0.29) | (HK$0.33) |
| Revenue Per Share | HK$8.67 | HK$4.24 | HK$4.59 | HK$4.41 | HK$2.43 |
| Shares | |||||
| Basic Shares Outstanding | 473.2M | 472.9M | 473.2M | 473.2M | 470.6M |
| Diluted Shares Outstanding | 473.2M | 473.2M | 473.2M | 473.2M | 473.2M |
| Profitability Metrics | |||||
| EBITDA | 167.8M | 92.5M | 323.8M | 803.2M | 251.6M |
| D&A | 506.9M | 336.6M | 333.4M | 872.8M | 399.1M |
| EBIT | (339.2M) | (244.1M) | (9.6M) | (69.6M) | (147.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026