00351.HK
Asia Energy Logistics Group Limited
HKSE · Industrials · Marine Shipping · HK
HKD 0.34
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 101.5M | 61.6M | 48.1M | 143.7M | 106.5M |
| Cost of Revenue | 106.5M | 72.2M | 41.2M | 122.3M | 87.7M |
| Gross Profit | (5.0M) | (10.6M) | 6.9M | 21.3M | 18.8M |
| Operating Expenses | |||||
| R&D Expense | 749.0K | 681.0K | 749.0K | 259.0K | 7.4M |
| SG&A Expense | 32.8M | 9.6M | 39.0M | 19.6M | 16.9M |
| General & Admin Expense | 14.1M | — | 16.5M | 15.1M | 16.9M |
| Selling & Marketing Expense | 12.8M | — | 22.5M | 4.5M | — |
| Other Expenses | — | — | 7.2M | 5.4M | 25.4M |
| Total Operating Expenses | 33.5M | 10.3M | 47.0M | 25.2M | 49.7M |
| Cost and Expenses | 140.0M | 82.5M | 88.2M | 147.6M | 142.3M |
| Operating Income (EBIT) | (38.6M) | (20.9M) | (40.0M) | (3.9M) | (36.3M) |
| Non-Operating | |||||
| Interest Income | 3.7M | 2.3M | 823.0K | 276.0K | 60.0K |
| Interest Expense | 562.0K | 190.0K | 429.0K | 3.8M | 11.8M |
| Net Interest Income | 3.2M | 2.1M | 394.0K | (3.5M) | (11.7M) |
| Other Non-Op Income/Expense | (7.8M) | (4.9M) | (12.4M) | 15.1M | (22.6M) |
| Non-Operating Income (excl Interest) | 4.4M | — | 11.9M | (18.9M) | 14.2M |
| EBT (Pre-Tax Income) | (46.3M) | (25.7M) | (52.4M) | 11.1M | (58.9M) |
| Income Tax Expense | 7.0K | — | — | — | 10.5M |
| Bottom Line | |||||
| Net Income | (38.3M) | (25.7M) | (30.2M) | 12.7M | (56.7M) |
| Earnings from Cont. Ops | (46.4M) | (25.7M) | (52.4M) | (13.2M) | (58.9M) |
| Earnings from Discont. Ops | 8.0M | — | 21.7M | 24.3M | — |
| Bottom Line Net Income | (46.4M) | (25.7M) | (30.2M) | 12.7M | (56.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.02) | HK$0.01 | (HK$0.03) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.02) | HK$0.01 | (HK$0.03) |
| Revenue Per Share | HK$0.05 | HK$0.03 | HK$0.02 | HK$0.07 | HK$0.06 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 1.9B | 1.7B |
| Diluted Shares Outstanding | 2.0B | 2.0B | 2.0B | 1.9B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | (24.0M) | (12.1M) | (29.3M) | 1.2M | (34.0M) |
| D&A | 19.0M | 8.8M | 9.4M | 11.4M | 16.5M |
| EBIT | (42.9M) | (20.9M) | (38.7M) | (10.2M) | (50.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026