003495.KS
Korean Air Lines Co., Ltd.
KSC · Industrials · Airlines, Airports & Air Services · KR
KRW 21,800.00
+0.46%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26411.1B | 25225.5B | 17870.7B | 16111.8B | 14096.1B |
| Cost of Revenue | 23474.4B | 21722.8B | 14112.6B | 12850.3B | 10245.4B |
| Gross Profit | 3069.8B | 3502.7B | 3758.2B | 3261.5B | 3850.7B |
| Operating Expenses | |||||
| R&D Expense | 164.1B | — | 82.3B | 54.4B | 45.8B |
| SG&A Expense | 1736.6B | 1498.0B | 971.6B | 861.6B | 488.4B |
| General & Admin Expense | 384.9B | 439.4B | 285.5B | 249.0B | 112.9B |
| Selling & Marketing Expense | 1126.7B | 1058.6B | 686.0B | 612.5B | 375.5B |
| Other Expenses | 581.3B | 891.5B | 594.1B | 420.8B | 485.9B |
| Total Operating Expenses | 2447.8B | 2389.4B | 1648.0B | 1336.8B | 1020.1B |
| Cost and Expenses | 25789.1B | 24112.0B | 15760.5B | 14187.1B | 11265.5B |
| Operating Income (EBIT) | 620.8B | 1113.6B | 2110.2B | 1924.7B | 2830.6B |
| Non-Operating | |||||
| Interest Income | 225.0B | 249.0B | 281.4B | 301.9B | 156.1B |
| Interest Expense | 831.7B | 806.9B | 514.2B | 531.4B | 400.9B |
| Net Interest Income | (606.8B) | (557.9B) | (232.8B) | (229.5B) | (244.8B) |
| Other Non-Op Income/Expense | (1714.7B) | (290.1B) | (274.0B) | (349.0B) | (268.5B) |
| Non-Operating Income (excl Interest) | 330.3B | — | (240.1B) | (182.4B) | 138.6B |
| EBT (Pre-Tax Income) | (1093.8B) | 823.5B | 1836.2B | 1575.7B | 2562.1B |
| Income Tax Expense | (267.6B) | 176.2B | 454.3B | 446.6B | 832.6B |
| Bottom Line | |||||
| Net Income | (256.0B) | 779.7B | 1317.3B | 1061.2B | 1728.4B |
| Earnings from Cont. Ops | (826.3B) | 647.3B | 1381.9B | 1129.1B | 1729.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (252.1B) | 787.7B | 1317.3B | 1061.2B | 1728.4B |
| Per Share | |||||
| Basic EPS | (₩677) | ₩2,133 | ₩3,566 | ₩2,873 | ₩4,787 |
| Diluted EPS | (₩677) | ₩2,133 | ₩3,566 | ₩2,873 | ₩4,787 |
| Revenue Per Share | ₩71,511 | ₩67,215 | ₩48,378 | ₩43,624 | ₩39,132 |
| Shares | |||||
| Basic Shares Outstanding | 369.3M | 375.3M | 369.4M | 369.3M | 360.2M |
| Diluted Shares Outstanding | 369.3M | 375.3M | 369.4M | 369.3M | 360.2M |
| Profitability Metrics | |||||
| EBITDA | 3313.8B | 3968.5B | 4146.4B | 3830.0B | 4612.6B |
| D&A | 2972.1B | 2855.2B | 1796.0B | 1722.9B | 1649.7B |
| EBIT | 340.5B | 1113.6B | 2350.3B | 2107.1B | 2962.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026