003480.KS
Hanjin Heavy Industries & Construction Holdings Co., Ltd.
KSC · Industrials · Engineering & Construction · KR
KRW 4,700.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1197.0B | 1201.7B | 1164.9B | 1242.6B | 1440.1B |
| Cost of Revenue | 1032.7B | 1051.4B | 1027.8B | 1134.8B | 1313.6B |
| Gross Profit | 164.4B | 150.3B | 137.1B | 107.8B | 126.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 30.9B | 30.3B | 28.9B | 28.1B | 28.2B |
| General & Admin Expense | (13.8B) | 7.4B | 7.3B | 6.6B | 6.6B |
| Selling & Marketing Expense | 23.0B | 23.0B | 21.7B | 21.4B | 21.6B |
| Other Expenses | 46.8B | 46.8B | 62.3B | — | 61.3B |
| Total Operating Expenses | 77.7B | 77.1B | 91.2B | 86.8B | 89.4B |
| Cost and Expenses | 1110.3B | 1128.5B | 1119.0B | 1203.2B | 1403.0B |
| Operating Income (EBIT) | 86.7B | 73.3B | 45.9B | 39.4B | 51.9B |
| Non-Operating | |||||
| Interest Income | 5.6B | 6.1B | 7.0B | 8.3B | 5.0B |
| Interest Expense | 30.0B | 32.1B | 36.3B | 37.1B | 36.7B |
| Net Interest Income | (24.4B) | (25.9B) | (29.4B) | (28.8B) | (31.7B) |
| Other Non-Op Income/Expense | (14.3B) | (14.5B) | (3.1B) | (28.0B) | (19.2B) |
| Non-Operating Income (excl Interest) | (7.9B) | — | (33.3B) | (9.1B) | (17.5B) |
| EBT (Pre-Tax Income) | 72.4B | 58.8B | 42.8B | 11.4B | 17.9B |
| Income Tax Expense | 1.3B | (3.8B) | (18.0B) | 3.5B | 3.0B |
| Bottom Line | |||||
| Net Income | 67.0B | 59.1B | 56.5B | 7.6B | 14.7B |
| Earnings from Cont. Ops | 71.1B | 62.6B | 61.1B | 8.0B | 14.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 67.0B | 59.1B | 56.5B | 7.6B | 14.7B |
| Per Share | |||||
| Basic EPS | ₩2,563 | ₩2,265 | ₩2,174 | ₩290 | ₩563 |
| Diluted EPS | ₩2,563 | ₩2,265 | ₩2,174 | ₩290 | ₩563 |
| Revenue Per Share | ₩45,882 | ₩40,695 | ₩44,647 | ₩47,629 | ₩55,200 |
| Shares | |||||
| Basic Shares Outstanding | 26.1M | 29.5M | 26.1M | 26.1M | 26.1M |
| Diluted Shares Outstanding | 26.1M | 29.5M | 26.1M | 26.1M | 26.1M |
| Profitability Metrics | |||||
| EBITDA | 164.3B | 145.2B | 151.2B | 117.4B | 122.4B |
| D&A | 70.7B | 71.9B | 71.8B | 68.8B | 67.8B |
| EBIT | 93.5B | 73.3B | 79.2B | 48.5B | 54.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026