003465.KS
Yuhwa Securities co.,ltd.
KSC · Financial Services · Financial - Capital Markets · KR
KRW 3,225.00
−0.46%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 46.6B | 40.4B | 43.1B | 27.6B | 20.6B |
| Cost of Revenue | 1.2B | 2.5B | 6.0B | 4.3B | 3.2B |
| Gross Profit | 45.4B | 37.9B | 37.1B | 23.3B | 17.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 4.4B | 4.3B | 4.5B | 3.6B |
| General & Admin Expense | 3.2B | 3.9B | 3.9B | 4.0B | 3.2B |
| Selling & Marketing Expense | 513.0M | 522.0M | 365.0M | 437.0M | 422.0M |
| Other Expenses | 14.4B | 12.5B | 11.0B | 10.0B | 8.3B |
| Total Operating Expenses | 18.1B | 16.9B | 15.2B | 14.5B | 11.9B |
| Cost and Expenses | 21.2B | 19.5B | 21.3B | 18.8B | 15.1B |
| Operating Income (EBIT) | 25.9B | 20.9B | 21.8B | 8.8B | 5.4B |
| Non-Operating | |||||
| Interest Income | 36.0B | 27.4B | 22.8B | 18.4B | 12.1B |
| Interest Expense | 4.5B | 4.3B | 6.0B | 4.3B | 3.2B |
| Net Interest Income | 31.4B | 23.1B | 16.8B | 14.1B | 8.9B |
| Other Non-Op Income/Expense | (4.2B) | (3.7B) | — | — | — |
| Non-Operating Income (excl Interest) | (490.8M) | (592.4M) | — | — | — |
| EBT (Pre-Tax Income) | 21.7B | 17.2B | 21.8B | 8.8B | 5.4B |
| Income Tax Expense | 4.0B | 3.2B | 4.1B | 1.5B | 1.2B |
| Bottom Line | |||||
| Net Income | 17.7B | 14.1B | 17.8B | 7.3B | 4.2B |
| Earnings from Cont. Ops | 17.7B | 14.1B | 17.8B | 7.3B | 4.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.7B | 14.1B | 17.8B | 7.3B | 4.2B |
| Per Share | |||||
| Basic EPS | ₩291 | ₩230 | ₩292 | ₩119 | ₩69 |
| Diluted EPS | ₩291 | ₩230 | ₩292 | ₩119 | ₩69 |
| Revenue Per Share | ₩769 | ₩660 | ₩711 | ₩448 | ₩339 |
| Shares | |||||
| Basic Shares Outstanding | 60.6M | 61.2M | 60.6M | 61.7M | 60.6M |
| Diluted Shares Outstanding | 60.6M | 61.2M | 60.6M | 61.7M | 60.6M |
| Profitability Metrics | |||||
| EBITDA | 27.2B | 22.4B | 23.9B | 10.8B | 7.1B |
| D&A | 854.3M | 834.2M | 2.1B | 2.0B | 1.7B |
| EBIT | 26.4B | 21.5B | 21.8B | 8.8B | 5.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026