Hanil Holdings Co., Ltd. (003300.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1875.0B	1930.6B	2248.7B	2363.1B	1965.6B
Cost of Revenue	1535.6B	1596.6B	1736.0B	1868.0B	1626.8B
Gross Profit	339.3B	333.9B	512.7B	495.0B	338.8B
Operating Expenses
R&D Expense	3.9B	3.2B	3.6B	2.4B	2.3B
SG&A Expense	142.6B	128.4B	142.3B	150.5B	141.4B
General & Admin Expense	9.1B	12.3B	12.3B	12.4B	11.9B
Selling & Marketing Expense	112.7B	116.1B	130.0B	138.1B	129.5B
Other Expenses	54.2B	79.7B	87.5B	80.1B	62.6B
Total Operating Expenses	200.3B	211.2B	233.4B	233.0B	206.3B
Cost and Expenses	1736.1B	1808.2B	1969.4B	2101.2B	1833.1B
Operating Income (EBIT)	139.0B	122.4B	279.3B	262.0B	132.5B
Non-Operating
Interest Income	10.6B	8.9B	10.1B	12.2B	4.3B
Interest Expense	33.0B	33.0B	32.9B	28.7B	20.0B
Net Interest Income	(22.5B)	(24.0B)	(22.8B)	(16.5B)	(15.7B)
Other Non-Op Income/Expense	(23.9B)	(31.0B)	(28.5B)	(16.7B)	(4.9B)
Non-Operating Income (excl Interest)	7.8B	(904.2M)	(4.3B)	(12.0B)	(15.2B)
EBT (Pre-Tax Income)	115.8B	91.4B	250.8B	245.3B	127.6B
Income Tax Expense	27.2B	29.2B	52.3B	65.0B	33.3B
Bottom Line
Net Income	54.6B	31.6B	118.8B	104.3B	89.5B
Earnings from Cont. Ops	88.6B	62.1B	198.5B	180.3B	94.3B
Earnings from Discont. Ops	—	—	—	—	35.0B
Bottom Line Net Income	54.6B	31.6B	118.8B	104.3B	54.6B
Per Share
Basic EPS	₩1,771	₩1,024	₩3,854	₩3,384	₩1,770
Diluted EPS	₩1,771	₩1,024	₩3,854	₩3,384	₩1,770
Revenue Per Share	₩60,814	₩62,613	₩72,938	₩76,645	₩63,752
Shares
Basic Shares Outstanding	30.8M	30.8M	30.8M	30.8M	30.8M
Diluted Shares Outstanding	30.8M	30.8M	30.8M	30.8M	30.8M
Profitability Metrics
EBITDA	248.3B	226.2B	378.6B	352.6B	231.6B
D&A	106.3B	103.5B	95.0B	78.5B	83.9B
EBIT	142.0B	122.4B	283.6B	274.1B	147.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026