00325.HK
Bloks Group Limited
HKSE · Consumer Cyclical · Leisure · CN
HKD 76.60
+4.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 2.8B | 2.2B | 876.7M | 325.6M |
| Cost of Revenue | 1.8B | 1.5B | 1.1B | 461.8M | 202.2M |
| Gross Profit | 1.5B | 1.3B | 1.2B | 414.9M | 123.4M |
| Operating Expenses | |||||
| R&D Expense | 266.9M | 257.5M | 192.5M | 94.7M | 98.4M |
| SG&A Expense | 538.2M | 484.9M | 748.2M | 238.5M | 160.2M |
| General & Admin Expense | 114.3M | 98.1M | 465.0M | 49.2M | 15.2M |
| Selling & Marketing Expense | 423.8M | 386.8M | 283.1M | 189.3M | 145.0M |
| Other Expenses | — | (12.8M) | (9.0M) | (886.0K) | 118.0M |
| Total Operating Expenses | 805.1M | 729.6M | 931.7M | 332.3M | 376.7M |
| Cost and Expenses | 2.7B | 2.2B | 2.0B | 794.0M | 578.8M |
| Operating Income (EBIT) | 697.9M | 630.0M | 247.1M | 82.6M | (253.3M) |
| Non-Operating | |||||
| Interest Income | — | 70.9M | 5.8M | 3.9M | 4.9M |
| Interest Expense | — | 5.0M | 2.0M | 600.0K | 1.6M |
| Net Interest Income | 35.8M | 65.9M | 3.8M | 2.2M | 3.3M |
| Other Non-Op Income/Expense | 90.2M | 63.5M | (542.8M) | (272.5M) | (203.5M) |
| Non-Operating Income (excl Interest) | (1.1M) | — | 540.8M | 271.9M | 201.9M |
| EBT (Pre-Tax Income) | 788.0M | 693.5M | (295.7M) | (189.8M) | (456.8M) |
| Income Tax Expense | 63.7M | 59.8M | 102.4M | 17.6M | (34.1M) |
| Bottom Line | |||||
| Net Income | 724.3M | 617.3M | (401.0M) | (206.1M) | (419.9M) |
| Earnings from Cont. Ops | 724.3M | 617.3M | (398.0M) | (207.5M) | (422.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 724.3M | 617.3M | (401.0M) | (206.1M) | (419.9M) |
| Per Share | |||||
| Basic EPS | HK$2.92 | HK$2.51 | (HK$1.66) | (HK$0.85) | (HK$1.74) |
| Diluted EPS | HK$2.92 | HK$2.49 | (HK$1.66) | (HK$0.85) | (HK$1.74) |
| Revenue Per Share | HK$13.51 | HK$11.54 | HK$9.28 | HK$3.63 | HK$1.35 |
| Shares | |||||
| Basic Shares Outstanding | 248.1M | 246.0M | 241.5M | 241.5M | 241.5M |
| Diluted Shares Outstanding | 248.1M | 247.8M | 241.5M | 241.5M | 241.5M |
| Profitability Metrics | |||||
| EBITDA | 879.0M | 792.2M | (206.1M) | (144.5M) | (416.3M) |
| D&A | 180.1M | 193.1M | 87.5M | 44.7M | 38.9M |
| EBIT | 698.9M | 599.1M | (293.7M) | (189.2M) | (455.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026