00323.HK
Maanshan Iron & Steel Company Limited
HKSE · Basic Materials · Steel · CN
HKD 1.73
−0.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 76.1B | 77.5B | 81.8B | 98.9B | 102.2B |
| Cost of Revenue | 72.2B | 73.4B | 82.6B | 98.4B | 98.8B |
| Gross Profit | 3.9B | 4.1B | (774.8M) | 557.6M | 3.3B |
| Operating Expenses | |||||
| R&D Expense | 851.8M | 1.1B | 1.1B | 1.2B | 1.2B |
| SG&A Expense | 501.4M | 453.4M | 1.2B | 545.8M | 1.6B |
| General & Admin Expense | 390.0M | 329.5M | 872.0M | 383.0M | 1.3B |
| Selling & Marketing Expense | 119.1M | 123.8M | 303.6M | 162.8M | 295.1M |
| Other Expenses | 2.1B | 994.2M | 1.7B | 374.6M | 304.5M |
| Total Operating Expenses | 3.5B | 2.5B | 3.9B | 2.2B | 3.0B |
| Cost and Expenses | 75.7B | 75.9B | 86.5B | 100.5B | 101.9B |
| Operating Income (EBIT) | 447.0M | 689.9M | (4.7B) | (1.6B) | 967.5M |
| Non-Operating | |||||
| Interest Income | 120.9M | 106.2M | 99.4M | 45.9M | 30.4M |
| Interest Expense | 356.0M | 469.5M | 593.9M | 506.7M | 472.9M |
| Net Interest Income | (234.7M) | (363.3M) | (486.1M) | (460.8M) | (442.5M) |
| Other Non-Op Income/Expense | (300.8M) | (553.5M) | (108.3M) | (2.9M) | (76.7M) |
| Non-Operating Income (excl Interest) | 658.6M | — | (485.6M) | (503.8M) | (396.2M) |
| EBT (Pre-Tax Income) | 146.1M | 136.4M | (4.8B) | (1.6B) | (560.6M) |
| Income Tax Expense | 135.5M | 162.9M | 153.8M | 43.2M | 259.2M |
| Bottom Line | |||||
| Net Income | (199.6M) | (203.4M) | (4.7B) | (1.3B) | (819.9M) |
| Earnings from Cont. Ops | 10.6M | (26.5M) | (5.0B) | (1.6B) | (819.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (199.6M) | (203.4M) | (4.7B) | (1.3B) | (885.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.03) | (HK$0.61) | (HK$0.17) | (HK$0.11) |
| Diluted EPS | (HK$0.03) | (HK$0.03) | (HK$0.61) | (HK$0.17) | (HK$0.11) |
| Revenue Per Share | HK$9.89 | HK$10.03 | HK$10.71 | HK$12.85 | HK$13.69 |
| Shares | |||||
| Basic Shares Outstanding | 7.7B | 7.7B | 7.6B | 7.7B | 7.5B |
| Diluted Shares Outstanding | 7.7B | 7.7B | 7.6B | 7.7B | 7.5B |
| Profitability Metrics | |||||
| EBITDA | 2.5B | 4.7B | 275.8M | 2.7B | 3.2B |
| D&A | 2.0B | 4.0B | 4.5B | 3.8B | 3.3B |
| EBIT | 489.0M | 689.9M | (4.2B) | (1.1B) | (87.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026