Tingyi (Cayman Islands) Holding Corp. (00322.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	79.5B	77.0B	80.7B	80.4B	78.7B
Cost of Revenue	51.4B	50.2B	54.0B	56.0B	55.8B
Gross Profit	28.1B	26.8B	26.7B	24.5B	22.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	21.3B	21.1B	20.9B	20.5B	19.2B
General & Admin Expense	3.1B	3.0B	2.8B	2.6B	2.4B
Selling & Marketing Expense	18.3B	18.1B	18.0B	17.9B	16.8B
Other Expenses	—	(546.6M)	(55.8M)	(166.1M)	123.1M
Total Operating Expenses	21.3B	20.6B	20.8B	20.3B	19.3B
Cost and Expenses	72.7B	70.8B	74.8B	76.5B	75.1B
Operating Income (EBIT)	6.8B	6.2B	5.8B	3.9B	3.3B
Non-Operating
Interest Income	—	302.5M	357.0M	540.7M	650.4M
Interest Expense	—	312.5M	423.3M	519.1M	446.0M
Net Interest Income	(4.7M)	(10.0M)	(66.3M)	21.6M	204.4M
Other Non-Op Income/Expense	452.0M	540.4M	233.4M	869.5M	820.1M
Non-Operating Income (excl Interest)	114.8M	—	270.3M	(1.2B)	(1.0B)
EBT (Pre-Tax Income)	7.3B	6.8B	6.1B	4.8B	4.1B
Income Tax Expense	1.9B	1.7B	1.7B	1.3B	1.1B
Bottom Line
Net Income	4.7B	4.4B	3.7B	3.1B	2.6B
Earnings from Cont. Ops	5.4B	5.0B	4.3B	3.5B	3.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.7B	4.4B	3.7B	3.1B	2.6B
Per Share
Basic EPS	HK$0.84	HK$0.78	HK$0.66	HK$0.55	HK$0.47
Diluted EPS	HK$0.84	HK$0.78	HK$0.66	HK$0.55	HK$0.47
Revenue Per Share	HK$14.10	HK$13.67	HK$14.31	HK$14.27	HK$13.97
Shares
Basic Shares Outstanding	5.6B	5.6B	5.6B	5.6B	5.6B
Diluted Shares Outstanding	5.6B	5.6B	5.6B	5.6B	5.6B
Profitability Metrics
EBITDA	9.9B	9.8B	8.7B	8.7B	7.9B
D&A	3.2B	3.5B	3.1B	3.4B	3.3B
EBIT	6.7B	6.2B	5.6B	5.3B	4.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026