D.I Corporation (003160.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	477.3B	432.3B	214.0B	214.5B	231.0B
Cost of Revenue	347.7B	343.6B	161.7B	158.3B	165.3B
Gross Profit	129.6B	88.6B	52.2B	56.2B	65.8B
Operating Expenses
R&D Expense	8.2B	10.5B	7.4B	8.7B	8.8B
SG&A Expense	9.0B	11.1B	8.8B	10.9B	9.6B
General & Admin Expense	3.8B	4.7B	4.7B	4.7B	4.8B
Selling & Marketing Expense	5.2B	6.4B	4.2B	6.2B	4.8B
Other Expenses	45.7B	30.4B	32.9B	33.6B	27.9B
Total Operating Expenses	59.6B	52.0B	49.1B	49.8B	46.3B
Cost and Expenses	404.5B	395.8B	210.9B	205.4B	211.5B
Operating Income (EBIT)	72.9B	36.5B	3.1B	9.1B	21.3B
Non-Operating
Interest Income	1.8B	1.4B	1.2B	934.1M	798.5M
Interest Expense	3.7B	3.6B	3.3B	3.3B	2.2B
Net Interest Income	(1.9B)	(2.2B)	(2.1B)	(2.3B)	(1.4B)
Other Non-Op Income/Expense	(14.6B)	(18.6B)	(1.7B)	(4.7B)	(6.1B)
Non-Operating Income (excl Interest)	14.7B	—	(1.6B)	1.4B	3.9B
EBT (Pre-Tax Income)	58.2B	17.9B	1.4B	4.5B	15.2B
Income Tax Expense	14.0B	4.4B	(1.4B)	2.5B	24.4M
Bottom Line
Net Income	29.2B	5.1B	1.1B	3.2B	14.6B
Earnings from Cont. Ops	44.2B	13.5B	2.8B	2.0B	15.2B
Earnings from Discont. Ops	—	—	—	340.00	—
Bottom Line Net Income	37.2B	5.1B	1.1B	3.2B	14.6B
Per Share
Basic EPS	₩1,038	₩196	₩42	₩122	₩564
Diluted EPS	₩1,038	₩196	₩42	₩122	₩564
Revenue Per Share	₩12,645	₩15,275	₩8,242	₩8,285	₩8,920
Shares
Basic Shares Outstanding	37.7M	28.3M	26.0M	25.9M	25.9M
Diluted Shares Outstanding	37.7M	28.3M	26.0M	25.9M	25.9M
Profitability Metrics
EBITDA	80.2B	42.8B	10.4B	13.2B	24.1B
D&A	6.5B	6.1B	5.7B	5.4B	6.7B
EBIT	73.7B	36.5B	4.7B	7.7B	17.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026