SUN KWANG CO.,Ltd. (003100.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	193.2B	190.4B	186.8B	185.3B	172.1B
Cost of Revenue	128.6B	131.4B	130.2B	128.3B	125.0B
Gross Profit	64.5B	59.0B	56.6B	57.0B	47.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.5B	5.9B	7.2B	5.7B	17.7B
General & Admin Expense	2.1B	2.6B	2.6B	2.6B	2.2B
Selling & Marketing Expense	2.0B	3.3B	4.6B	3.1B	7.7B
Other Expenses	10.1B	11.7B	13.0B	12.2B	2.7B
Total Operating Expenses	17.5B	17.6B	20.2B	17.9B	20.3B
Cost and Expenses	146.2B	149.0B	150.4B	146.2B	145.4B
Operating Income (EBIT)	47.0B	41.4B	36.4B	39.1B	26.8B
Non-Operating
Interest Income	1.8B	1.9B	2.3B	2.3B	1.6B
Interest Expense	6.1B	6.8B	8.9B	11.2B	11.1B
Net Interest Income	(4.3B)	(4.9B)	(6.7B)	(8.8B)	(9.4B)
Other Non-Op Income/Expense	3.0B	526.0M	(973.7M)	(6.3B)	(11.1B)
Non-Operating Income (excl Interest)	(4.0B)	—	(8.0B)	(4.8B)	3.2B
EBT (Pre-Tax Income)	50.0B	42.0B	35.4B	32.8B	15.7B
Income Tax Expense	4.2B	2.4B	7.1B	2.9B	5.5B
Bottom Line
Net Income	45.8B	39.6B	28.5B	29.8B	10.0B
Earnings from Cont. Ops	45.7B	39.5B	28.3B	29.8B	10.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	45.8B	39.6B	28.5B	29.8B	10.0B
Per Share
Basic EPS	₩6,740	₩6,290	₩4,799	₩5,163	₩1,723
Diluted EPS	₩6,740	₩6,290	₩4,799	₩5,163	₩1,723
Revenue Per Share	₩30,709	₩28,852	₩31,466	₩32,092	₩29,813
Shares
Basic Shares Outstanding	6.3M	6.6M	5.9M	5.8M	5.8M
Diluted Shares Outstanding	6.3M	6.6M	5.9M	5.8M	5.8M
Profitability Metrics
EBITDA	82.2B	75.8B	82.0B	75.9B	59.6B
D&A	31.2B	34.4B	37.8B	36.8B	36.0B
EBIT	51.0B	41.4B	44.3B	39.1B	23.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026