00309.HK
Xinhua News Media Holdings Limited
HKSE · Industrials · Specialty Business Services · HK
HKD 0.93
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 718.6M | 358.4M | 360.1M | 322.2M | 273.6M |
| Cost of Revenue | 747.1M | 374.0M | 373.1M | 338.6M | (60.0K) |
| Gross Profit | 155.9M | 358.4M | 360.1M | 322.2M | 273.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 383.1M | 261.0M | — | 338.3M | 198.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (261.6M) | 112.9M | 373.1M | — | 454.0K |
| Total Operating Expenses | 249.6M | 373.9M | 373.1M | 338.3M | 291.0M |
| Cost and Expenses | 747.7M | 374.6M | 373.1M | 338.3M | 291.0M |
| Operating Income (EBIT) | 33.8M | (16.1M) | (13.0M) | (15.6M) | (19.8M) |
| Non-Operating | |||||
| Interest Income | 2.3M | 737.0K | 1.5M | 1.7M | 998.0K |
| Interest Expense | 529.0K | 222.0K | 416.0K | 561.0K | 693.0K |
| Net Interest Income | 1.7M | 515.0K | 1.1M | 1.2M | 305.0K |
| Other Non-Op Income/Expense | (54.0M) | 2.4M | 6.5M | 1.9M | 2.0M |
| Non-Operating Income (excl Interest) | 57.7M | — | (6.9M) | (2.4M) | (2.7M) |
| EBT (Pre-Tax Income) | (20.2M) | (13.7M) | (6.5M) | (13.7M) | (17.8M) |
| Income Tax Expense | — | — | — | — | 192.0K |
| Bottom Line | |||||
| Net Income | (20.8M) | (13.3M) | (7.4M) | (13.4M) | (17.7M) |
| Earnings from Cont. Ops | (20.2M) | (13.7M) | (6.5M) | (13.7M) | (18.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (20.8M) | (13.3M) | (7.4M) | (13.4M) | (17.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.42) | (HK$0.28) | (HK$0.15) | (HK$0.28) | (HK$0.38) |
| Diluted EPS | (HK$0.42) | (HK$0.28) | (HK$0.15) | (HK$0.28) | (HK$0.38) |
| Revenue Per Share | HK$14.90 | HK$7.42 | HK$7.46 | HK$6.67 | HK$5.94 |
| Shares | |||||
| Basic Shares Outstanding | 48.2M | 48.3M | 48.3M | 48.3M | 46.0M |
| Diluted Shares Outstanding | 48.2M | 48.3M | 48.3M | 48.3M | 46.0M |
| Profitability Metrics | |||||
| EBITDA | (15.7M) | (11.6M) | (1.2M) | (7.9M) | (11.0M) |
| D&A | 8.1M | 4.5M | 4.9M | 5.3M | 6.1M |
| EBIT | (23.8M) | (16.2M) | (6.0M) | (13.2M) | (17.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026