003075.KS
Kolon Global Corporation
KSC · Industrials · Engineering & Construction · KR
KRW 13,520.00
+4.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2687.7B | 2684.5B | 2912.0B | 2663.5B | 2602.1B |
| Cost of Revenue | 2439.2B | 2471.6B | 2780.1B | 2491.3B | 2273.1B |
| Gross Profit | 243.0B | 212.9B | 119.1B | 172.2B | 329.0B |
| Operating Expenses | |||||
| R&D Expense | 81.0M | 122.0M | 159.0M | 218.0M | 563.0M |
| SG&A Expense | 105.6B | 79.3B | 66.7B | 67.8B | 70.8B |
| General & Admin Expense | 11.6B | 14.6B | 13.3B | 14.6B | 14.2B |
| Selling & Marketing Expense | 61.7B | 64.7B | 53.4B | 53.3B | 56.6B |
| Other Expenses | 214.6B | 249.4B | 190.8B | 58.3B | 86.8B |
| Total Operating Expenses | 320.3B | 328.8B | 257.7B | 126.3B | 158.1B |
| Cost and Expenses | 2692.9B | 2800.4B | 2968.6B | 2627.5B | 2431.1B |
| Operating Income (EBIT) | (77.3B) | (116.0B) | (138.6B) | 36.0B | 166.7B |
| Non-Operating | |||||
| Interest Income | 10.8B | 13.5B | 32.7B | 19.8B | 21.1B |
| Interest Expense | 61.9B | 82.1B | 104.5B | 46.6B | 18.5B |
| Net Interest Income | (51.1B) | (68.6B) | (71.8B) | (26.8B) | 2.5B |
| Other Non-Op Income/Expense | (121.2B) | (133.4B) | 174.1B | (42.5B) | (4.6B) |
| Non-Operating Income (excl Interest) | 128.6B | — | (276.3B) | (8.3B) | (19.1B) |
| EBT (Pre-Tax Income) | (126.4B) | (249.4B) | 35.5B | (6.5B) | 162.1B |
| Income Tax Expense | (26.4B) | (49.3B) | 12.7B | (6.4B) | 46.5B |
| Bottom Line | |||||
| Net Income | (92.7B) | (191.2B) | 24.1B | 283.7M | 145.5B |
| Earnings from Cont. Ops | (100.1B) | (200.1B) | 22.7B | (1.8B) | 115.6B |
| Earnings from Discont. Ops | (19.2M) | (298.0M) | (214.1M) | 1.7B | 26.5B |
| Bottom Line Net Income | (92.7B) | (191.2B) | 24.1B | 283.7M | 145.5B |
| Per Share | |||||
| Basic EPS | (₩5,466) | (₩9,950) | ₩1,228 | ₩14 | ₩7,604 |
| Diluted EPS | (₩5,466) | (₩9,529) | ₩1,228 | ₩14 | ₩7,604 |
| Revenue Per Share | ₩103,817 | ₩137,060 | ₩148,388 | ₩135,947 | ₩135,964 |
| Shares | |||||
| Basic Shares Outstanding | 25.9M | 19.6M | 19.6M | 19.6M | 19.1M |
| Diluted Shares Outstanding | 25.9M | 19.6M | 19.6M | 19.6M | 19.1M |
| Profitability Metrics | |||||
| EBITDA | (65.4B) | (81.6B) | 172.9B | 75.4B | 245.3B |
| D&A | 39.6B | 34.3B | 35.2B | 31.1B | 65.9B |
| EBIT | (105.0B) | (116.0B) | 137.7B | 44.3B | 179.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026