00305.HK
Wuling Motors Holdings Limited
HKSE · Consumer Cyclical · Auto - Parts · HK
HKD 0.38
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.3B | 8.3B | 7.9B | 10.5B | 12.6B |
| Cost of Revenue | 14.2B | 7.2B | 7.1B | 9.4B | 11.7B |
| Gross Profit | 2.0B | 1.1B | 860.1M | 1.0B | 908.5M |
| Operating Expenses | |||||
| R&D Expense | 824.1M | 464.2M | 282.2M | 306.6M | 319.5M |
| SG&A Expense | 972.3M | 491.8M | 510.7M | 637.9M | 604.4M |
| General & Admin Expense | 636.0M | 418.7M | 429.8M | 498.3M | 488.0M |
| Selling & Marketing Expense | 101.3M | 73.1M | 80.9M | 139.7M | 116.3M |
| Other Expenses | (12.2M) | (12.2M) | 22.3M | 28.9M | 18.9M |
| Total Operating Expenses | 1.8B | 943.8M | 815.2M | 973.4M | 942.8M |
| Cost and Expenses | 16.0B | 8.1B | 7.7B | 10.4B | 12.6B |
| Operating Income (EBIT) | 244.6M | 148.3M | 223.1M | 63.6M | (34.3M) |
| Non-Operating | |||||
| Interest Income | 105.7M | 105.4M | 117.8M | 105.8M | 100.4M |
| Interest Expense | 90.5M | 105.8M | 116.0M | 120.5M | 116.8M |
| Net Interest Income | (36.3M) | (360.0K) | 1.8M | (14.7M) | (16.4M) |
| Other Non-Op Income/Expense | 114.1M | 40.0M | (102.8M) | 13.8M | 80.9M |
| Non-Operating Income (excl Interest) | — | — | 178.2M | — | — |
| EBT (Pre-Tax Income) | 358.7M | 188.3M | 120.3M | 77.5M | 46.6M |
| Income Tax Expense | 33.9M | 16.7M | 9.1M | 8.0M | 6.6M |
| Bottom Line | |||||
| Net Income | 154.3M | 79.0M | 50.6M | 23.5M | 22.6M |
| Earnings from Cont. Ops | 324.8M | 171.6M | 111.2M | 69.5M | 40.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 154.3M | 79.0M | 50.6M | 23.5M | 22.6M |
| Per Share | |||||
| Basic EPS | HK$0.05 | HK$0.02 | HK$0.02 | HK$0.01 | HK$0.01 |
| Diluted EPS | HK$0.05 | HK$0.02 | HK$0.02 | HK$0.01 | HK$0.01 |
| Revenue Per Share | HK$4.93 | HK$2.50 | HK$2.41 | HK$3.18 | HK$3.82 |
| Shares | |||||
| Basic Shares Outstanding | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B |
| Diluted Shares Outstanding | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B |
| Profitability Metrics | |||||
| EBITDA | 1.0B | 535.7M | 404.7M | 423.4M | 347.2M |
| D&A | 771.5M | 387.4M | 359.8M | 359.8M | 381.5M |
| EBIT | 244.6M | 148.3M | 44.9M | 63.6M | (34.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026