003031.SZ
中瓷电子
SZSE · Industrials · C 制造业 · CN
CNY 134.60
−5.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 2.9B | 2.6B | 2.7B | 2.5B |
| Cost of Revenue | 2.2B | 1.8B | 1.7B | 1.7B | 1.6B |
| Gross Profit | 1.2B | 1.1B | 964.3M | 952.6M | 930.3M |
| Operating Expenses | |||||
| R&D Expense | 337.5M | 328.3M | 289.9M | 281.2M | 305.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 105.0M | 102.9M | 102.8M | 98.2M | 97.6M |
| Selling & Marketing Expense | 17.5M | 15.2M | 15.1M | 15.4M | 12.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 458.4M | 433.9M | 406.1M | 385.8M | 408.6M |
| Cost and Expenses | 2.6B | 2.2B | 2.1B | 2.1B | 2.0B |
| Operating Income (EBIT) | 773.2M | 693.6M | 666.5M | 613.0M | 555.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 770.3M | 690.8M | 665.5M | 613.8M | 558.4M |
| Income Tax Expense | 61.1M | 51.6M | 52.2M | 44.7M | 30.6M |
| Bottom Line | |||||
| Net Income | 633.1M | 562.7M | 539.2M | 490.0M | 457.5M |
| Earnings from Cont. Ops | 709.2M | 639.2M | 613.3M | 569.1M | 527.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 633.1M | 562.7M | 539.2M | 490.0M | 457.5M |
| Per Share | |||||
| Basic EPS | CN¥1.41 | CN¥1.25 | CN¥1.20 | CN¥2.03 | CN¥2.19 |
| Diluted EPS | CN¥1.41 | CN¥1.25 | CN¥1.20 | CN¥2.03 | CN¥2.19 |
| Revenue Per Share | CN¥7.48 | CN¥6.39 | CN¥5.89 | CN¥11.08 | CN¥12.02 |
| Shares | |||||
| Basic Shares Outstanding | 449.5M | 450.1M | 449.3M | 241.4M | 208.9M |
| Diluted Shares Outstanding | 449.5M | 450.1M | 449.3M | 241.4M | 208.9M |
| Profitability Metrics | |||||
| EBITDA | — | 893.8M | 847.2M | 759.5M | 689.1M |
| D&A | — | 200.2M | 180.7M | 146.5M | 133.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026