003029.SZ
吉大正元
SZSE · Technology · I 信息技术 · CN
CNY 16.50
−0.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 407.5M | 406.7M | 406.7M | 408.0M | 491.2M |
| Cost of Revenue | 188.7M | 188.9M | 191.3M | 192.3M | 160.9M |
| Gross Profit | 218.8M | 217.8M | 215.4M | 215.7M | 330.3M |
| Operating Expenses | |||||
| R&D Expense | 49.7M | 52.6M | 79.7M | 121.9M | 114.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 67.6M | 69.8M | 67.5M | 90.0M | 98.4M |
| Selling & Marketing Expense | 142.7M | 143.6M | 161.8M | 172.7M | 151.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 267.4M | 273.1M | 312.1M | 377.1M | 350.5M |
| Cost and Expenses | 456.2M | 462.0M | 503.4M | 569.4M | 511.4M |
| Operating Income (EBIT) | (84.4M) | (104.8M) | (141.7M) | (167.9M) | (19.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (83.2M) | (103.5M) | (140.9M) | (168.0M) | (19.7M) |
| Income Tax Expense | (5.5K) | (3.4M) | (14.6M) | (22.8M) | 3.8M |
| Bottom Line | |||||
| Net Income | (97.1M) | (114.4M) | (138.5M) | (157.2M) | (33.7M) |
| Earnings from Cont. Ops | (83.2M) | (100.1M) | (126.3M) | (145.1M) | (23.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (97.1M) | (114.4M) | (138.5M) | (157.2M) | (33.7M) |
| Per Share | |||||
| Basic EPS | (CN¥0.50) | (CN¥0.59) | (CN¥0.71) | (CN¥0.86) | (CN¥0.19) |
| Diluted EPS | (CN¥0.50) | (CN¥0.59) | (CN¥0.71) | (CN¥0.86) | (CN¥0.19) |
| Revenue Per Share | CN¥2.12 | CN¥2.10 | CN¥2.08 | CN¥2.23 | CN¥2.77 |
| Shares | |||||
| Basic Shares Outstanding | 191.8M | 193.9M | 195.1M | 182.8M | 177.5M |
| Diluted Shares Outstanding | 191.8M | 193.9M | 195.1M | 182.8M | 177.5M |
| Profitability Metrics | |||||
| EBITDA | — | (87.4M) | (128.0M) | (159.5M) | (10.0M) |
| D&A | — | 17.3M | 13.7M | 8.4M | 9.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026