00302.HK
CMGE Technology Group Limited
HKSE · Technology · Electronic Gaming & Multimedia · CN
HKD 0.19
−1.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 1.4B | 1.9B | 2.6B | 2.7B |
| Cost of Revenue | 1.7B | 933.1M | 1.3B | 1.7B | 1.6B |
| Gross Profit | 754.0M | 456.9M | 603.1M | 943.1M | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 293.0M | 136.3M | 244.3M | 370.3M | 526.7M |
| SG&A Expense | 1.4B | 517.7M | 523.9M | 337.1M | 285.9M |
| General & Admin Expense | (104.5M) | 38.2M | 49.7M | 68.6M | 94.4M |
| Selling & Marketing Expense | 805.0M | 479.5M | 474.1M | 268.5M | 191.5M |
| Other Expenses | 4.8M | 304.6M | 102.7M | 228.3M | 747.6M |
| Total Operating Expenses | 1.7B | 958.5M | 870.8M | 935.7M | 1.6B |
| Cost and Expenses | 3.3B | 1.9B | 2.2B | 2.6B | 3.2B |
| Operating Income (EBIT) | (629.3M) | (501.7M) | (267.8M) | 7.4M | (448.5M) |
| Non-Operating | |||||
| Interest Income | (162.9K) | 87.0K | 773.0K | 1.6M | 5.6M |
| Interest Expense | 35.7M | 19.8M | 19.9M | 19.6M | 35.3M |
| Net Interest Income | (35.6M) | (19.7M) | (19.1M) | (18.1M) | (29.7M) |
| Other Non-Op Income/Expense | (3.0B) | (1.1B) | (1.9B) | (33.1M) | 273.1M |
| Non-Operating Income (excl Interest) | 391.9M | — | 181.5M | — | — |
| EBT (Pre-Tax Income) | (3.6B) | (1.6B) | (2.1B) | (25.7M) | (175.5M) |
| Income Tax Expense | (196.9M) | 136.7M | (32.1M) | 12.3M | 41.4M |
| Bottom Line | |||||
| Net Income | (3.4B) | (1.5B) | (2.1B) | (20.1M) | (205.0M) |
| Earnings from Cont. Ops | (3.4B) | (1.5B) | (2.1B) | (38.0M) | (216.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.4B) | (1.5B) | (2.1B) | (20.1M) | (205.0M) |
| Per Share | |||||
| Basic EPS | (HK$1.17) | (HK$0.49) | (HK$0.75) | (HK$0.01) | (HK$0.07) |
| Diluted EPS | (HK$1.17) | (HK$0.49) | (HK$0.75) | (HK$0.01) | (HK$0.07) |
| Revenue Per Share | HK$0.80 | HK$0.46 | HK$0.68 | HK$0.95 | HK$0.98 |
| Shares | |||||
| Basic Shares Outstanding | 3.0B | 3.0B | 2.8B | 2.8B | 2.8B |
| Diluted Shares Outstanding | 3.0B | 3.0B | 2.8B | 2.8B | 2.8B |
| Profitability Metrics | |||||
| EBITDA | (864.8M) | (404.6M) | (336.9M) | 119.7M | 147.6M |
| D&A | 156.4M | 97.0M | 112.3M | 112.3M | 69.4M |
| EBIT | (1.0B) | (501.7M) | (449.3M) | 7.4M | 78.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026