003015.SZ
日久光电
SZSE · Basic Materials · C 制造业 · CN
CNY 12.05
−2.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 656.7M | 667.4M | 583.1M | 477.9M | 469.1M |
| Cost of Revenue | 447.3M | 451.2M | 428.7M | 372.2M | 335.2M |
| Gross Profit | 209.4M | 216.2M | 154.4M | 105.7M | 134.0M |
| Operating Expenses | |||||
| R&D Expense | 47.9M | 43.7M | 33.8M | 31.7M | 25.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 50.0M | 44.8M | 27.4M | 28.1M | 29.6M |
| Selling & Marketing Expense | 28.5M | 25.7M | 20.0M | 22.2M | 17.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 132.3M | 120.1M | 85.3M | 87.3M | 77.5M |
| Cost and Expenses | 579.6M | 571.3M | 514.0M | 459.5M | 412.6M |
| Operating Income (EBIT) | 75.3M | 93.2M | 74.3M | (13.6M) | 47.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 78.9M | 96.7M | 74.6M | (13.8M) | 47.7M |
| Income Tax Expense | (8.0M) | (7.8M) | 7.1M | 2.8M | 7.8M |
| Bottom Line | |||||
| Net Income | 86.9M | 104.5M | 67.5M | (16.6M) | 39.9M |
| Earnings from Cont. Ops | 86.9M | 104.5M | 67.5M | (16.6M) | 39.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 86.9M | 104.5M | 67.5M | (16.6M) | 39.9M |
| Per Share | |||||
| Basic EPS | CN¥0.32 | CN¥0.38 | CN¥0.25 | (CN¥0.06) | CN¥0.15 |
| Diluted EPS | CN¥0.32 | CN¥0.38 | CN¥0.25 | (CN¥0.06) | CN¥0.15 |
| Revenue Per Share | CN¥2.53 | CN¥2.43 | CN¥2.16 | CN¥1.73 | CN¥1.76 |
| Shares | |||||
| Basic Shares Outstanding | 259.1M | 275.1M | 269.9M | 276.4M | 266.0M |
| Diluted Shares Outstanding | 259.1M | 275.1M | 269.9M | 276.4M | 266.0M |
| Profitability Metrics | |||||
| EBITDA | — | 176.2M | 160.8M | 77.6M | 113.7M |
| D&A | — | 83.0M | 86.6M | 91.2M | 66.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026