Haein Corporation (003010.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	213.7B	241.7B	248.8B	276.1B	178.0B
Cost of Revenue	168.0B	199.0B	202.4B	238.2B	151.6B
Gross Profit	45.6B	42.7B	46.4B	37.9B	26.5B
Operating Expenses
R&D Expense	541.8M	1.1B	—	715.3M	1.0B
SG&A Expense	11.7B	7.7B	12.6B	11.0B	8.4B
General & Admin Expense	4.0B	5.3B	4.9B	5.9B	5.6B
Selling & Marketing Expense	969.6M	2.5B	7.7B	5.1B	2.8B
Other Expenses	13.8B	17.9B	19.6B	17.0B	14.4B
Total Operating Expenses	24.9B	26.8B	32.2B	28.7B	23.8B
Cost and Expenses	192.9B	224.2B	234.7B	266.9B	175.1B
Operating Income (EBIT)	20.7B	17.6B	14.2B	9.1B	2.7B
Non-Operating
Interest Income	1.3B	1.1B	977.0M	896.1M	598.6M
Interest Expense	2.5B	3.5B	2.9B	3.4B	1.9B
Net Interest Income	(1.3B)	(2.4B)	(1.9B)	(2.5B)	(1.3B)
Other Non-Op Income/Expense	(2.8B)	623.3M	(4.5B)	1.2B	346.5M
Non-Operating Income (excl Interest)	813.2M	—	1.6B	(4.6B)	(2.2B)
EBT (Pre-Tax Income)	17.9B	18.2B	9.7B	10.3B	3.0B
Income Tax Expense	(109.1M)	3.9B	2.4B	2.9B	609.3M
Bottom Line
Net Income	18.0B	14.2B	7.3B	7.4B	(2.1B)
Earnings from Cont. Ops	18.0B	14.2B	7.3B	7.4B	2.4B
Earnings from Discont. Ops	—	—	—	—	(4.5B)
Bottom Line Net Income	18.0B	14.2B	7.3B	7.4B	(2.1B)
Per Share
Basic EPS	₩1,660	₩1,382	₩677	₩689	(₩196)
Diluted EPS	₩1,660	₩1,382	₩677	₩689	(₩196)
Revenue Per Share	₩21,807	₩19,013	₩23,151	₩25,689	₩16,564
Shares
Basic Shares Outstanding	9.8M	12.7M	10.7M	10.7M	10.7M
Diluted Shares Outstanding	9.8M	12.7M	10.7M	10.7M	10.7M
Profitability Metrics
EBITDA	23.9B	21.3B	16.3B	17.3B	9.1B
D&A	3.8B	3.8B	3.8B	3.6B	4.2B
EBIT	20.1B	17.6B	12.5B	13.7B	4.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026