002975.SZ
博杰股份
SZSE · Industrials · C 制造业 · CN
CNY 108.88
+8.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 1.8B | 1.2B | 905.4M | 1.2B |
| Cost of Revenue | 1.1B | 1.0B | 708.3M | 488.7M | 624.1M |
| Gross Profit | 952.4M | 810.2M | 524.4M | 416.6M | 592.7M |
| Operating Expenses | |||||
| R&D Expense | 232.4M | 225.7M | 175.0M | 186.8M | 175.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 195.0M | 192.1M | 170.2M | 157.1M | 108.8M |
| Selling & Marketing Expense | 203.7M | 191.4M | 116.6M | 108.5M | 108.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 666.8M | 634.4M | 472.9M | 457.5M | 393.6M |
| Cost and Expenses | 1.8B | 1.7B | 1.2B | 946.3M | 1.0B |
| Operating Income (EBIT) | 294.5M | 183.5M | 15.5M | (101.4M) | 210.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 294.2M | 182.9M | 14.3M | (101.3M) | 210.3M |
| Income Tax Expense | 25.4M | 10.7M | (4.6M) | (18.6M) | 10.3M |
| Bottom Line | |||||
| Net Income | 232.9M | 146.3M | 22.3M | (57.2M) | 202.1M |
| Earnings from Cont. Ops | 268.8M | 172.3M | 18.9M | (82.7M) | 200.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 232.9M | 146.3M | 22.3M | (57.2M) | 202.1M |
| Per Share | |||||
| Basic EPS | CN¥1.54 | CN¥0.96 | CN¥0.16 | (CN¥0.41) | CN¥1.46 |
| Diluted EPS | CN¥1.54 | CN¥0.95 | CN¥0.16 | (CN¥0.41) | CN¥1.46 |
| Revenue Per Share | CN¥13.37 | CN¥12.04 | CN¥8.86 | CN¥6.49 | CN¥8.79 |
| Shares | |||||
| Basic Shares Outstanding | 156.9M | 152.4M | 139.1M | 139.6M | 138.4M |
| Diluted Shares Outstanding | 156.9M | 152.4M | 139.1M | 139.6M | 138.4M |
| Profitability Metrics | |||||
| EBITDA | — | 236.4M | 50.5M | (69.1M) | 236.2M |
| D&A | — | 52.9M | 35.0M | 32.3M | 25.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026